Annual report
6861.TEDINET S100O80N
Period2021-03-21 → 2022-03-20
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥755.2bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales |
| Revenue | ¥538.1bn | 2020-03-21 → 2021-03-20 | Cons. | Net sales |
| Revenue | ¥551.8bn | 2019-03-21 → 2020-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥587.1bn | 2018-03-21 → 2019-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥526.8bn | 2017-03-21 → 2018-03-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥418.0bn | 2021-03-21 → 2022-03-20 | Cons. | Operating income |
| Operating income | ¥276.8bn | 2020-03-21 → 2021-03-20 | Cons. | Operating income |
| Ordinary income | ¥431.2bn | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥286.6bn | 2020-03-21 → 2021-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥280.3bn | 2019-03-21 → 2020-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥319.9bn | 2018-03-21 → 2019-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥298.9bn | 2017-03-21 → 2018-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥431.2bn | 2021-03-21 → 2022-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥286.6bn | 2020-03-21 → 2021-03-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥303.4bn | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥197.3bn | 2020-03-21 → 2021-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥198.1bn | 2019-03-21 → 2020-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥226.1bn | 2018-03-21 → 2019-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥210.6bn | 2017-03-21 → 2018-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥303.4bn | 2021-03-21 → 2022-03-20 | Cons. | Profit loss |
| Net income | ¥197.3bn | 2020-03-21 → 2021-03-20 | Cons. | Profit loss |
| Total assets | ¥2.32T | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥2.01T | at 2021-03-20 | Cons. | Assets |
| Total assets | ¥1.84T | at 2020-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.68T | at 2019-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.49T | at 2018-03-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥150.5bn | at 2022-03-20 | Cons. | Liabilities |
| Total liabilities | ¥97.0bn | at 2021-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.17T | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥1.91T | at 2021-03-20 | Cons. | Net assets |
| Net assets / equity | ¥1.76T | at 2020-03-20d | Cons. | Net assets |
| Net assets / equity | ¥1.59T | at 2019-03-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.38T | at 2018-03-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥464.3bn | at 2022-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥401.2bn | at 2021-03-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥396.2bn | at 2022-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥189.9bn | at 2021-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥222.9bn | at 2020-03-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥265.9bn | at 2019-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥280.3bn | at 2018-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥271.5bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥192.7bn | 2020-03-21 → 2021-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥203.4bn | 2019-03-21 → 2020-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥209.4bn | 2018-03-21 → 2019-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥202.9bn | 2017-03-21 → 2018-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11.1bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥177.5bn | 2020-03-21 → 2021-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥222.7bn | 2019-03-21 → 2020-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥205.3bn | 2018-03-21 → 2019-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥280.2bn | 2017-03-21 → 2018-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥49.8bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥48.5bn | 2020-03-21 → 2021-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥24.3bn | 2019-03-21 → 2020-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18.2bn | 2018-03-21 → 2019-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15.2bn | 2017-03-21 → 2018-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥1,250.83 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥813.47 | 2020-03-21 → 2021-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥816.91 | 2019-03-21 → 2020-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥932.46 | 2018-03-21 → 2019-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥868.33 | 2017-03-21 → 2018-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥8,962.26 | at 2022-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7,887.16 | at 2021-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7,249.02 | at 2020-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,548.97 | at 2019-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,694.39 | at 2018-03-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 93.5% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.2% | at 2021-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2020-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.8% | at 2019-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2018-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.8% | 2021-03-21 → 2022-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2020-03-21 → 2021-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2019-03-21 → 2020-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.2% | 2018-03-21 → 2019-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.4% | 2017-03-21 → 2018-03-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 8,961 | at 2022-03-20 | Cons. | Number of employees |
| Employees | 8,380 | at 2021-03-20 | Cons. | Number of employees |
| Employees | 8,419 | at 2020-03-20d | Cons. | Number of employees |
| Employees | 7,941 | at 2019-03-20d | Cons. | Number of employees |
| Employees | 6,602 | at 2018-03-20d | Cons. | Number of employees |
| Revenue | ¥605.7bn | 2021-03-21 → 2022-03-20 | Standalone | Net sales |
| Revenue | ¥419.3bn | 2020-03-21 → 2021-03-20 | Standalone | Net sales |
| Revenue | ¥419.9bn | 2019-03-21 → 2020-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥458.4bn | 2018-03-21 → 2019-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥430.7bn | 2017-03-21 → 2018-03-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥393.8bn | 2021-03-21 → 2022-03-20 | Standalone | Operating income |
| Operating income | ¥254.2bn | 2020-03-21 → 2021-03-20 | Standalone | Operating income |
| Ordinary income | ¥402.7bn | 2021-03-21 → 2022-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥259.6bn | 2020-03-21 → 2021-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥250.3bn | 2019-03-21 → 2020-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥290.2bn | 2018-03-21 → 2019-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥275.1bn | 2017-03-21 → 2018-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥402.7bn | 2021-03-21 → 2022-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥259.6bn | 2020-03-21 → 2021-03-20 | Standalone | Income before income taxes |
| Net income | ¥282.0bn | 2021-03-21 → 2022-03-20 | Standalone | Profit loss |
| Net income | ¥177.6bn | 2020-03-21 → 2021-03-20 | Standalone | Profit loss |
| Net income | ¥176.5bn | 2019-03-21 → 2020-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥206.0bn | 2018-03-21 → 2019-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥193.9bn | 2017-03-21 → 2018-03-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.10T | at 2022-03-20 | Standalone | Assets |
| Total assets | ¥1.82T | at 2021-03-20 | Standalone | Assets |
| Total assets | ¥1.67T | at 2020-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.53T | at 2019-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.35T | at 2018-03-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥123.9bn | at 2022-03-20 | Standalone | Liabilities |
| Total liabilities | ¥76.7bn | at 2021-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥1.97T | at 2022-03-20 | Standalone | Net assets |
| Net assets / equity | ¥1.74T | at 2021-03-20 | Standalone | Net assets |
| Net assets / equity | ¥1.61T | at 2020-03-20d | Standalone | Net assets |
| Net assets / equity | ¥1.46T | at 2019-03-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.27T | at 2018-03-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥351.0bn | at 2022-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥278.1bn | at 2021-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥1,162.84 | 2021-03-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥732.26 | 2020-03-21 → 2021-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥727.68 | 2019-03-21 → 2020-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥849.47 | 2018-03-21 → 2019-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥799.68 | 2017-03-21 → 2018-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥200 | 2021-03-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2020-03-21 → 2021-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2019-03-21 → 2020-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2018-03-21 → 2019-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2017-03-21 → 2018-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥8,141.4 | at 2022-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,186.84 | at 2021-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,640.67 | at 2020-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,016.87 | at 2019-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,245.4 | at 2018-03-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 94.1% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2021-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.5% | at 2020-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.5% | at 2019-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2018-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 15.2% | 2021-03-21 → 2022-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.6% | 2020-03-21 → 2021-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2019-03-21 → 2020-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.1% | 2018-03-21 → 2019-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.4% | 2017-03-21 → 2018-03-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 243,207,000 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2021-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2020-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 121,603,000 | at 2019-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 121,603,000 | at 2018-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,599 | at 2022-03-20 | Standalone | Number of employees |
| Employees | 2,607 | at 2021-03-20 | Standalone | Number of employees |
| Employees | 2,511 | at 2020-03-20d | Standalone | Number of employees |
| Employees | 2,388 | at 2019-03-20d | Standalone | Number of employees |
| Employees | 2,253 | at 2018-03-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,198
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 177691000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 282206000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1680187000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 1913701000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3763000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -3785000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1737602000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1971094000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5396000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 3407000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5396000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 3407000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1742998000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1974501000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1819694000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 2098430000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 419291000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 605720000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 87809000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 120248000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 331482000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 485471000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 77274000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 91676000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 254207000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 393794000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 5432000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 8998000000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 38000000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 59000000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 259601000000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 402733000000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 259601000000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 402733000000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 83550000000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 122708000000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | -1541000000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | -1994000000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 82008000000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 120713000000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 177592000000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 282019000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 30637000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 30526000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 12000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 30538000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 692000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_GeneralReserveMember | 1373803000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 176604000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | 1551100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |