Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.3bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥15.4bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥14.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥13.8bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥14.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥1.4bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥1.5bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥1.5bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥754m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥975m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥1.5bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥1.0bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥899m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥576m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥695m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.0bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥23.7bnat 2025-12-31Cons.Assets
Total assets¥24.1bnat 2024-12-31Cons.Assets
Total assets¥24.7bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥24.2bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥24.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥5.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥18.2bnat 2025-12-31Cons.Net assets
Net assets / equity¥18.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.7bnat 2023-12-31vCons.Net assets
Net assets / equity¥17.1bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥17.1bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥5.7bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥563m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥257m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥583m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥384m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥314m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥371m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥180m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥448m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥601m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.292025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.172024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.912023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.892022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥714.99at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥666.25at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥646.97at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥618.97at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥614.86at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio76.7%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.7%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE4.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees763at 2025-12-31Cons.Number of employees
Employees776at 2024-12-31Cons.Number of employees
Employees786at 2023-12-31vCons.Number of employees
Employees796at 2022-12-31vCons.Number of employees
Employees804at 2021-12-31dCons.Number of employees
Revenue¥15.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥14.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥13.9bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥12.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥13.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥617m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥529m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥1.2bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥884m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥563m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥677m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥1.1bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥998m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥843m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥514m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥593m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.1bnat 2025-12-31StandaloneAssets
Total assets¥20.6bnat 2024-12-31StandaloneAssets
Total assets¥21.1bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥20.7bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥20.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2025-12-31StandaloneLiabilities
Total liabilities¥5.6bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥14.8bnat 2025-12-31StandaloneNet assets
Net assets / equity¥15.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥14.6bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥14.0bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥14.0bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥40.192025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.642024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.872023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.642022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.472021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥16.52023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥579.59at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥551.08at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥536.24at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥513.89at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥507.32at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.1%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE6.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE3.7%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,961,100at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,775,900at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,775,900at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees447at 2025-12-31StandaloneNumber of employees
Employees460at 2024-12-31StandaloneNumber of employees
Employees465at 2023-12-31vStandaloneNumber of employees
Employees470at 2022-12-31vStandaloneNumber of employees
Employees472at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31¥293m
Reconciling Itemsreconcilingdepreciation2025-01-01 → 2025-12-31¥120m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31¥6.6bn
Consultingreportable segmentcapex2025-01-01 → 2025-12-31¥12m
Consultingreportable segmentdepreciation2025-01-01 → 2025-12-31¥3m
Consultingreportable segmentemployeesat 2025-12-3159 pure
Consultingreportable segmentrevenue2025-01-01 → 2025-12-31¥1.3bn
Consultingreportable segmentrevenue external2025-01-01 → 2025-12-31¥1.3bn
Consultingreportable segmentsegment assetsat 2025-12-31¥785m
Measurement Hardwarereportable segmentcapex2025-01-01 → 2025-12-31¥369m
Measurement Hardwarereportable segmentdepreciation2025-01-01 → 2025-12-31¥379m
Measurement Hardwarereportable segmentemployeesat 2025-12-31483 pure
Measurement Hardwarereportable segmentrevenue2025-01-01 → 2025-12-31¥14.9bn
Measurement Hardwarereportable segmentrevenue external2025-01-01 → 2025-12-31¥14.9bn
Measurement Hardwarereportable segmentsegment assetsat 2025-12-31¥16.4bn
—segment totalcapex2025-01-01 → 2025-12-31¥380m
—segment totaldepreciation2025-01-01 → 2025-12-31¥382m
—segment totalrevenue2025-01-01 → 2025-12-31¥16.3bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥16.3bn
—segment totalsegment assetsat 2025-12-31¥17.2bn
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥187m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥121m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥8.2bn
Consultingreportable segmentcapex2024-01-01 → 2024-12-31¥48,000
Consultingreportable segmentdepreciation2024-01-01 → 2024-12-31¥2m
Consultingreportable segmentrevenue2024-01-01 → 2024-12-31¥1.4bn
Consultingreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.4bn
Consultingreportable segmentsegment assetsat 2024-12-31¥849m
Measurement Hardwarereportable segmentcapex2024-01-01 → 2024-12-31¥303m
Measurement Hardwarereportable segmentdepreciation2024-01-01 → 2024-12-31¥360m
Measurement Hardwarereportable segmentrevenue2024-01-01 → 2024-12-31¥13.9bn
Measurement Hardwarereportable segmentrevenue external2024-01-01 → 2024-12-31¥13.9bn
Measurement Hardwarereportable segmentsegment assetsat 2024-12-31¥15.0bn
—segment totalcapex2024-01-01 → 2024-12-31¥303m
—segment totaldepreciation2024-01-01 → 2024-12-31¥362m
—segment totalrevenue2024-01-01 → 2024-12-31¥15.4bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥15.4bn
—segment totalsegment assetsat 2024-12-31¥15.8bn
Consultingreportable segmentemployeesat 2025-12-3113 pure
Measurement Hardwarereportable segmentemployeesat 2025-12-31241 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,653
ItemContextValueUnit
Notes and accounts receivable trade and contract assetsCurrentYearInstant3578579000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1490637000JPY
Electronically recorded monetary claims operating caCurrentYearInstant1713238000JPY
Short term investment securitiesPrior1YearInstant632458000JPY
Short term investment securitiesCurrentYearInstant32769000JPY
Merchandise and finished goodsPrior1YearInstant1364976000JPY
Merchandise and finished goodsCurrentYearInstant1410887000JPY
Work in processPrior1YearInstant1470117000JPY
Work in processCurrentYearInstant1515658000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant70265000JPY
Costs on uncompleted construction contracts cnsCurrentYearInstant83510000JPY
Raw materials and suppliesPrior1YearInstant2375834000JPY
Raw materials and suppliesCurrentYearInstant2643894000JPY
Other caPrior1YearInstant96769000JPY
Other caCurrentYearInstant154666000JPY
Current assetsPrior1YearInstant16513019000JPY
Current assetsCurrentYearInstant15458704000JPY
Buildings and structures netPrior1YearInstant2297139000JPY
Buildings and structures netCurrentYearInstant2169899000JPY
Machinery equipment and vehicles netPrior1YearInstant290027000JPY
Machinery equipment and vehicles netCurrentYearInstant278545000JPY
Tools furniture and fixtures netPrior1YearInstant136708000JPY
Tools furniture and fixtures netCurrentYearInstant165441000JPY
LandPrior1YearInstant1283396000JPY
LandCurrentYearInstant1283396000JPY
Construction in progressPrior1YearInstant128100000JPY
Construction in progressCurrentYearInstant211948000JPY
Other net ppePrior1YearInstant121549000JPY
Other net ppeCurrentYearInstant87534000JPY
Property plant and equipmentPrior1YearInstant4256922000JPY
Property plant and equipmentCurrentYearInstant4196766000JPY
Intangible assetsPrior1YearInstant462177000JPY
Intangible assetsCurrentYearInstant692063000JPY
Investment securitiesPrior1YearInstant1711584000JPY
Investment securitiesCurrentYearInstant2076815000JPY
Long term loans receivable from employeesPrior1YearInstant6300000JPY
Long term loans receivable from employeesCurrentYearInstant7271000JPY
Net defined benefit assetPrior1YearInstant832399000JPY
Net defined benefit assetCurrentYearInstant1142667000JPY
Deferred tax assetsPrior1YearInstant198491000JPY
Deferred tax assetsCurrentYearInstant43581000JPY
Other ioaPrior1YearInstant116538000JPY
Other ioaCurrentYearInstant126570000JPY
Investments and other assetsPrior1YearInstant2865314000JPY
Investments and other assetsCurrentYearInstant3396906000JPY
Noncurrent assetsPrior1YearInstant7584414000JPY
Noncurrent assetsCurrentYearInstant8285735000JPY
AssetsPrior1YearInstant24097433000JPY
AssetsCurrentYearInstant23744440000JPY
Notes and accounts payable tradePrior1YearInstant1366248000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass