Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.4bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥14.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥13.8bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥14.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥13.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥1.1bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.5bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥754m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥975m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥883m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥899m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥576m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥695m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥567m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥911m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥24.1bnat 2024-12-31Cons.Assets
Total assets¥24.7bnat 2023-12-31Cons.Assets
Total assets¥24.2bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥24.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥7.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥18.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2022-12-31dCons.Net assets
Net assets / equity¥17.1bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥16.5bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥257m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥583m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥314m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥371m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥180m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥833m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥448m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥601m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.172024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.912023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.892022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥666.25at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥646.97at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥618.97at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥614.86at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥592.89at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio75.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE4.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees776at 2024-12-31Cons.Number of employees
Employees786at 2023-12-31Cons.Number of employees
Employees796at 2022-12-31dCons.Number of employees
Employees804at 2021-12-31dCons.Number of employees
Employees850at 2020-12-31dCons.Number of employees
Revenue¥14.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥13.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥12.9bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥529m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥383m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥884m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥563m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥677m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥572m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥998m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥843m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥514m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥593m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥455m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.6bnat 2024-12-31StandaloneAssets
Total assets¥21.1bnat 2023-12-31StandaloneAssets
Total assets¥20.7bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2024-12-31StandaloneLiabilities
Total liabilities¥6.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥15.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥14.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥14.0bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥36.642024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.872023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.642022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.472021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.482020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥16.52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥551.08at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥536.24at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥513.89at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥507.32at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥490.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued27,775,900at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,775,900at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees460at 2024-12-31StandaloneNumber of employees
Employees465at 2023-12-31StandaloneNumber of employees
Employees470at 2022-12-31dStandaloneNumber of employees
Employees472at 2021-12-31dStandaloneNumber of employees
Employees491at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥187m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥121m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥8.2bn
Consultingreportable segmentcapex2024-01-01 → 2024-12-31¥48,000
Consultingreportable segmentdepreciation2024-01-01 → 2024-12-31¥2m
Consultingreportable segmentemployeesat 2024-12-3153 pure
Consultingreportable segmentrevenue2024-01-01 → 2024-12-31¥1.4bn
Consultingreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.4bn
Consultingreportable segmentsegment assetsat 2024-12-31¥849m
Measurement Hardwarereportable segmentcapex2024-01-01 → 2024-12-31¥303m
Measurement Hardwarereportable segmentdepreciation2024-01-01 → 2024-12-31¥360m
Measurement Hardwarereportable segmentemployeesat 2024-12-31497 pure
Measurement Hardwarereportable segmentrevenue2024-01-01 → 2024-12-31¥13.9bn
Measurement Hardwarereportable segmentrevenue external2024-01-01 → 2024-12-31¥13.9bn
Measurement Hardwarereportable segmentsegment assetsat 2024-12-31¥15.0bn
—segment totalcapex2024-01-01 → 2024-12-31¥303m
—segment totaldepreciation2024-01-01 → 2024-12-31¥362m
—segment totalrevenue2024-01-01 → 2024-12-31¥15.4bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥15.4bn
—segment totalsegment assetsat 2024-12-31¥15.8bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥184m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥109m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥7.9bn
Consultingreportable segmentcapex2023-01-01 → 2023-12-31¥2m
Consultingreportable segmentdepreciation2023-01-01 → 2023-12-31¥2m
Consultingreportable segmentrevenue2023-01-01 → 2023-12-31¥1.3bn
Consultingreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.3bn
Consultingreportable segmentsegment assetsat 2023-12-31¥377m
Measurement Hardwarereportable segmentcapex2023-01-01 → 2023-12-31¥320m
Measurement Hardwarereportable segmentdepreciation2023-01-01 → 2023-12-31¥416m
Measurement Hardwarereportable segmentrevenue2023-01-01 → 2023-12-31¥13.6bn
Measurement Hardwarereportable segmentrevenue external2023-01-01 → 2023-12-31¥13.6bn
Measurement Hardwarereportable segmentsegment assetsat 2023-12-31¥16.3bn
—segment totalcapex2023-01-01 → 2023-12-31¥323m
—segment totaldepreciation2023-01-01 → 2023-12-31¥418m
—segment totalrevenue2023-01-01 → 2023-12-31¥14.9bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥14.9bn
—segment totalsegment assetsat 2023-12-31¥16.7bn
Consultingreportable segmentemployeesat 2024-12-3110 pure
Measurement Hardwarereportable segmentemployeesat 2024-12-31251 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,623
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior3YearInstant7329733000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant7354293000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant5790057000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant5934363000JPY
Number of employeesPrior4YearInstant850
Number of employeesPrior3YearInstant804
Number of employeesPrior2YearInstant796
Number of employeesPrior1YearInstant786
Number of employeesCurrentYearInstant776
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember12955401000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember13367887000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember12921744000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember13872966000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember14460059000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember572149000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember676695000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember563206000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember883521000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1165232000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember455449000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember593041000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember514241000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember842890000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember997859000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1723992000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1723992000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1723992000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1723992000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1723992000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember28058800
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember28058800
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember28058800
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember27775900
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember27775900
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember13560353000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember14013165000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember14049358000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember14584099000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember15017069000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember20092321000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember20501221000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember20727093000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember21147358000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember20633771000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember490.93
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember507.32
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember513.89
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember536.24
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember551.08
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember10

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass