Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.4bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥14.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥13.8bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥14.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥13.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥1.1bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.5bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥754m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥975m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥883m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥899m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥576m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥695m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥567m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥911m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥24.1bnat 2024-12-31Cons.Assets
Total assets¥24.7bnat 2023-12-31Cons.Assets
Total assets¥24.2bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥24.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥7.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥18.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2022-12-31dCons.Net assets
Net assets / equity¥17.1bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥16.5bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥257m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥583m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥314m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥371m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥180m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥833m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥448m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥601m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.172024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.912023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.892022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥666.25at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥646.97at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥618.97at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥614.86at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥592.89at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio75.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE4.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees776at 2024-12-31Cons.Number of employees
Employees786at 2023-12-31Cons.Number of employees
Employees796at 2022-12-31dCons.Number of employees
Employees804at 2021-12-31dCons.Number of employees
Employees850at 2020-12-31dCons.Number of employees
Revenue¥14.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥13.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥12.9bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥529m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥383m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥884m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥563m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥677m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥572m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥998m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥843m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥514m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥593m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥455m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.6bnat 2024-12-31StandaloneAssets
Total assets¥21.1bnat 2023-12-31StandaloneAssets
Total assets¥20.7bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2024-12-31StandaloneLiabilities
Total liabilities¥6.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥15.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥14.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥14.0bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥36.642024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.872023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.642022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.472021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.482020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥16.52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥551.08at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥536.24at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥513.89at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥507.32at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥490.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued27,775,900at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,775,900at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees460at 2024-12-31StandaloneNumber of employees
Employees465at 2023-12-31StandaloneNumber of employees
Employees470at 2022-12-31dStandaloneNumber of employees
Employees472at 2021-12-31dStandaloneNumber of employees
Employees491at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥187m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥121m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥8.2bn
Consultingreportable segmentcapex2024-01-01 → 2024-12-31¥48,000
Consultingreportable segmentdepreciation2024-01-01 → 2024-12-31¥2m
Consultingreportable segmentemployeesat 2024-12-3153 pure
Consultingreportable segmentrevenue2024-01-01 → 2024-12-31¥1.4bn
Consultingreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.4bn
Consultingreportable segmentsegment assetsat 2024-12-31¥849m
Measurement Hardwarereportable segmentcapex2024-01-01 → 2024-12-31¥303m
Measurement Hardwarereportable segmentdepreciation2024-01-01 → 2024-12-31¥360m
Measurement Hardwarereportable segmentemployeesat 2024-12-31497 pure
Measurement Hardwarereportable segmentrevenue2024-01-01 → 2024-12-31¥13.9bn
Measurement Hardwarereportable segmentrevenue external2024-01-01 → 2024-12-31¥13.9bn
Measurement Hardwarereportable segmentsegment assetsat 2024-12-31¥15.0bn
—segment totalcapex2024-01-01 → 2024-12-31¥303m
—segment totaldepreciation2024-01-01 → 2024-12-31¥362m
—segment totalrevenue2024-01-01 → 2024-12-31¥15.4bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥15.4bn
—segment totalsegment assetsat 2024-12-31¥15.8bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥184m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥109m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥7.9bn
Consultingreportable segmentcapex2023-01-01 → 2023-12-31¥2m
Consultingreportable segmentdepreciation2023-01-01 → 2023-12-31¥2m
Consultingreportable segmentrevenue2023-01-01 → 2023-12-31¥1.3bn
Consultingreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.3bn
Consultingreportable segmentsegment assetsat 2023-12-31¥377m
Measurement Hardwarereportable segmentcapex2023-01-01 → 2023-12-31¥320m
Measurement Hardwarereportable segmentdepreciation2023-01-01 → 2023-12-31¥416m
Measurement Hardwarereportable segmentrevenue2023-01-01 → 2023-12-31¥13.6bn
Measurement Hardwarereportable segmentrevenue external2023-01-01 → 2023-12-31¥13.6bn
Measurement Hardwarereportable segmentsegment assetsat 2023-12-31¥16.3bn
—segment totalcapex2023-01-01 → 2023-12-31¥323m
—segment totaldepreciation2023-01-01 → 2023-12-31¥418m
—segment totalrevenue2023-01-01 → 2023-12-31¥14.9bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥14.9bn
—segment totalsegment assetsat 2023-12-31¥16.7bn
Consultingreportable segmentemployeesat 2024-12-3110 pure
Measurement Hardwarereportable segmentemployeesat 2024-12-31251 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,623
ItemContextValueUnit
Provision executive officers bonuses clPrior1YearInstant5302000JPY
Provision executive officers bonuses clCurrentYearInstant4976000JPY
Notes payable facilitiesPrior1YearInstant4111000JPY
Notes payable facilitiesCurrentYearInstant30768000JPY
Electronically recorded obligations facilities clPrior1YearInstant32896000JPY
Electronically recorded obligations facilities clCurrentYearInstant61592000JPY
Other clPrior1YearInstant1579098000JPY
Other clCurrentYearInstant1446271000JPY
Current liabilitiesPrior1YearInstant4997379000JPY
Current liabilitiesCurrentYearInstant4078386000JPY
Long term loans payablePrior1YearInstant11108000JPY
Long term loans payableCurrentYearInstant-JPY
Provision for directors retirement benefitsPrior1YearInstant14571000JPY
Provision for directors retirement benefitsCurrentYearInstant15299000JPY
Net defined benefit liabilityPrior1YearInstant1650707000JPY
Net defined benefit liabilityCurrentYearInstant1625137000JPY
Asset retirement obligations nclPrior1YearInstant70707000JPY
Asset retirement obligations nclCurrentYearInstant71060000JPY
Other nclPrior1YearInstant252815000JPY
Other nclCurrentYearInstant152021000JPY
Noncurrent liabilitiesPrior1YearInstant1999909000JPY
Noncurrent liabilitiesCurrentYearInstant1863518000JPY
LiabilitiesPrior1YearInstant6997289000JPY
LiabilitiesCurrentYearInstant5941905000JPY
Capital stockPrior1YearInstant1723992000JPY
Capital stockCurrentYearInstant1723992000JPY
Capital surplusPrior1YearInstant1759161000JPY
Capital surplusCurrentYearInstant1763217000JPY
Retained earningsPrior1YearInstant13568001000JPY
Retained earningsCurrentYearInstant13963774000JPY
Treasury stockPrior1YearInstant-206891000JPY
Treasury stockCurrentYearInstant-187838000JPY
Shareholders equityPrior1YearInstant16844263000JPY
Shareholders equityCurrentYearInstant17263146000JPY
Valuation difference on available for sale securitiesPrior1YearInstant650065000JPY
Valuation difference on available for sale securitiesCurrentYearInstant728821000JPY
Foreign currency translation adjustmentPrior1YearInstant177790000JPY
Foreign currency translation adjustmentCurrentYearInstant213433000JPY
Remeasurements of defined benefit plansPrior1YearInstant-76335000JPY
Remeasurements of defined benefit plansCurrentYearInstant-49872000JPY
Valuation and translation adjustmentsPrior1YearInstant751520000JPY
Valuation and translation adjustmentsCurrentYearInstant892382000JPY
Non controlling interestsPrior1YearInstant62810000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant17658594000JPY
Net assetsCurrentYearInstant18155528000JPY
Liabilities and net assetsPrior1YearInstant24655883000JPY
Liabilities and net assetsCurrentYearInstant24097433000JPY
Net salesPrior1YearDuration14901130000JPY
Net salesCurrentYearDuration15350156000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass