Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥13.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥14.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥13.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥646m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥754m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥975m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥883m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥804m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥899m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥576m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥695m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥567m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥924m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥911m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥588m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥24.7bnat 2023-12-31Cons.Assets
Total assets¥24.2bnat 2022-12-31Cons.Assets
Total assets¥24.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥7.2bnat 2022-12-31Cons.Liabilities
Net assets / equity¥17.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2021-12-31dCons.Net assets
Net assets / equity¥16.5bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥16.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥6.7bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥5.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥257m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥583m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥371m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥188m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥180m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥833m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥983m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥448m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥597m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.912023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.892022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.432019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥646.97at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥618.97at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥614.86at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥592.89at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥587.93at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio71.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees786at 2023-12-31Cons.Number of employees
Employees796at 2022-12-31Cons.Number of employees
Employees804at 2021-12-31dCons.Number of employees
Employees850at 2020-12-31dCons.Number of employees
Employees843at 2019-12-31dCons.Number of employees
Revenue¥13.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥12.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥13.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥383m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥75m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥884m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥563m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥677m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥572m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥614m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥843m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥514m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥593m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥455m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥895m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥21.1bnat 2023-12-31StandaloneAssets
Total assets¥20.7bnat 2022-12-31StandaloneAssets
Total assets¥20.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2023-12-31StandaloneLiabilities
Total liabilities¥6.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥14.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥13.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥30.872023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.642022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.472021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.482020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.352019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥16.52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥536.24at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥513.89at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.32at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥490.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥487.07at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued27,775,900at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees465at 2023-12-31StandaloneNumber of employees
Employees470at 2022-12-31StandaloneNumber of employees
Employees472at 2021-12-31dStandaloneNumber of employees
Employees491at 2020-12-31dStandaloneNumber of employees
Employees486at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥184m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥109m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥7.9bn
Consultingreportable segmentcapex2023-01-01 → 2023-12-31¥2m
Consultingreportable segmentdepreciation2023-01-01 → 2023-12-31¥2m
Consultingreportable segmentemployeesat 2023-12-3151 pure
Consultingreportable segmentrevenue2023-01-01 → 2023-12-31¥1.3bn
Consultingreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.3bn
Consultingreportable segmentsegment assetsat 2023-12-31¥377m
Measurement Hardwarereportable segmentcapex2023-01-01 → 2023-12-31¥320m
Measurement Hardwarereportable segmentdepreciation2023-01-01 → 2023-12-31¥416m
Measurement Hardwarereportable segmentemployeesat 2023-12-31494 pure
Measurement Hardwarereportable segmentrevenue2023-01-01 → 2023-12-31¥13.6bn
Measurement Hardwarereportable segmentrevenue external2023-01-01 → 2023-12-31¥13.6bn
Measurement Hardwarereportable segmentsegment assetsat 2023-12-31¥16.3bn
—segment totalcapex2023-01-01 → 2023-12-31¥323m
—segment totaldepreciation2023-01-01 → 2023-12-31¥418m
—segment totalrevenue2023-01-01 → 2023-12-31¥14.9bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥14.9bn
—segment totalsegment assetsat 2023-12-31¥16.7bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥174m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥85m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥9.1bn
Consultingreportable segmentcapex2022-01-01 → 2022-12-31¥3m
Consultingreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Consultingreportable segmentrevenue2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2022-12-31¥952m
Measurement Hardwarereportable segmentcapex2022-01-01 → 2022-12-31¥208m
Measurement Hardwarereportable segmentdepreciation2022-01-01 → 2022-12-31¥474m
Measurement Hardwarereportable segmentrevenue2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentrevenue external2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentsegment assetsat 2022-12-31¥14.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥211m
—segment totaldepreciation2022-01-01 → 2022-12-31¥476m
—segment totalrevenue2022-01-01 → 2022-12-31¥13.8bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥13.8bn
—segment totalsegment assetsat 2022-12-31¥15.1bn
Consultingreportable segmentemployeesat 2023-12-319 pure
Measurement Hardwarereportable segmentemployeesat 2023-12-31255 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,615
ItemContextValueUnit
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember13
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember16.5
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember32.35
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember16.48
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember21.47
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember18.64
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember30.87
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.649
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.675
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.684
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.678
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.690
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.068
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.034
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.043
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.037
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.059
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember13.8
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember24.4
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember18.4
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember18.5
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember13.0
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.371
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.607
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.512
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.697
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.534
Number of employeesPrior4YearInstant_NonConsolidatedMember486
Number of employeesPrior3YearInstant_NonConsolidatedMember491
Number of employeesPrior2YearInstant_NonConsolidatedMember472
Number of employeesPrior1YearInstant_NonConsolidatedMember470
Number of employeesCurrentYearInstant_NonConsolidatedMember465
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember66
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember67
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember64
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.264
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.171
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.182

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass