Quarterly report · Q3
6853.TEDINET S100S4OQ
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥13.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥654m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥387m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥728m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥754m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥507m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥867m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥557m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥576m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥576m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥357m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥592m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥366m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥25.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.07 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.28 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.89 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.02 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥831m |
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥831m |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥778m |
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥778m |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥9.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 133302000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 188943000 | JPY |
| Provision for bonuses | Prior1YearInstant | 198790000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 556434000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 22880000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 23250000 | JPY |
| Provision executive officers bonuses cl | Prior1YearInstant | 3000000 | JPY |
| Provision executive officers bonuses cl | CurrentQuarterInstant | 3750000 | JPY |
| Other cl | Prior1YearInstant | 1576775000 | JPY |
| Other cl | CurrentQuarterInstant | 1693944000 | JPY |
| Current liabilities | Prior1YearInstant | 5124791000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5783118000 | JPY |
| Long term loans payable | Prior1YearInstant | 27776000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 13886000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 126978000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 13261000 | JPY |
| Provision for executive officers retirement benefits ncl | Prior1YearInstant | 17077000 | JPY |
| Provision for executive officers retirement benefits ncl | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 1636662000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1634470000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 70358000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 70620000 | JPY |
| Other ncl | Prior1YearInstant | 149896000 | JPY |
| Other ncl | CurrentQuarterInstant | 301770000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2028749000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2034009000 | JPY |
| Liabilities | Prior1YearInstant | 7153540000 | JPY |
| Liabilities | CurrentQuarterInstant | 7817127000 | JPY |
| Capital stock | Prior1YearInstant | 1723992000 | JPY |
| Capital stock | CurrentQuarterInstant | 1723992000 | JPY |
| Capital surplus | Prior1YearInstant | 1854080000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1759161000 | JPY |
| Retained earnings | Prior1YearInstant | 13032453000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13245276000 | JPY |
| Treasury stock | Prior1YearInstant | -258566000 | JPY |
| Treasury stock | CurrentQuarterInstant | -206891000 | JPY |
| Shareholders equity | Prior1YearInstant | 16351960000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16521538000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 551937000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 676238000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 144141000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 205805000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -125922000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -128552000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 570156000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 753491000 | JPY |
| Non controlling interests | Prior1YearInstant | 131411000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 157831000 | JPY |
| Net assets | Prior1YearInstant | 17053528000 | JPY |
| Net assets | CurrentQuarterInstant | 17432861000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |