Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥13.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥14.5bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥13.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥16.0bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥646m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥863m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥754m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥975m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥883m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥804m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.1bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥576m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥695m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥567m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥924m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥588m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥711m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥24.2bnat 2022-12-31Cons.Assets
Total assets¥24.0bnat 2021-12-31Cons.Assets
Total assets¥23.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥23.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥6.9bnat 2021-12-31Cons.Liabilities
Net assets / equity¥17.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥16.5bnat 2020-12-31dCons.Net assets
Net assets / equity¥16.3bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥15.6bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥6.9bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥583m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥188m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥180m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥833m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥350m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥448m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥597m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥851m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.892022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.432019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.352018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥618.97at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥614.86at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥592.89at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥587.93at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥560.94at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE7.1%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees796at 2022-12-31Cons.Number of employees
Employees804at 2021-12-31Cons.Number of employees
Employees850at 2020-12-31dCons.Number of employees
Employees843at 2019-12-31dCons.Number of employees
Employees839at 2018-12-31dCons.Number of employees
Revenue¥12.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥13.4bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥13.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥75m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥262m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥563m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥677m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥572m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥614m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥762m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥514m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥593m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥455m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥895m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥950m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.7bnat 2022-12-31StandaloneAssets
Total assets¥20.5bnat 2021-12-31StandaloneAssets
Total assets¥20.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2022-12-31StandaloneLiabilities
Total liabilities¥6.5bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥14.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2021-12-31StandaloneNet assets
Net assets / equity¥13.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥13.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.8bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥4.9bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥18.642022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.472021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.482020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.352019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.952018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥513.89at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.32at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥490.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥487.07at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥464.47at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,058,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees470at 2022-12-31StandaloneNumber of employees
Employees472at 2021-12-31StandaloneNumber of employees
Employees491at 2020-12-31dStandaloneNumber of employees
Employees486at 2019-12-31dStandaloneNumber of employees
Employees477at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥174m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥85m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥9.1bn
Consultingreportable segmentcapex2022-01-01 → 2022-12-31¥3m
Consultingreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Consultingreportable segmentemployeesat 2022-12-3149 pure
Consultingreportable segmentrevenue2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2022-12-31¥952m
Measurement Hardwarereportable segmentcapex2022-01-01 → 2022-12-31¥208m
Measurement Hardwarereportable segmentdepreciation2022-01-01 → 2022-12-31¥474m
Measurement Hardwarereportable segmentemployeesat 2022-12-31500 pure
Measurement Hardwarereportable segmentrevenue2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentrevenue external2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentsegment assetsat 2022-12-31¥14.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥211m
—segment totaldepreciation2022-01-01 → 2022-12-31¥476m
—segment totalrevenue2022-01-01 → 2022-12-31¥13.8bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥13.8bn
—segment totalsegment assetsat 2022-12-31¥15.1bn
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥168m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥82m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥9.3bn
Consultingreportable segmentdepreciation2021-01-01 → 2021-12-31¥2m
Consultingreportable segmentrevenue2021-01-01 → 2021-12-31¥1.2bn
Consultingreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2021-12-31¥791m
Measurement Hardwarereportable segmentcapex2021-01-01 → 2021-12-31¥271m
Measurement Hardwarereportable segmentdepreciation2021-01-01 → 2021-12-31¥544m
Measurement Hardwarereportable segmentrevenue2021-01-01 → 2021-12-31¥13.4bn
Measurement Hardwarereportable segmentrevenue external2021-01-01 → 2021-12-31¥13.4bn
Measurement Hardwarereportable segmentsegment assetsat 2021-12-31¥13.9bn
—segment totalcapex2021-01-01 → 2021-12-31¥271m
—segment totaldepreciation2021-01-01 → 2021-12-31¥545m
—segment totalrevenue2021-01-01 → 2021-12-31¥14.5bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥14.5bn
—segment totalsegment assetsat 2021-12-31¥14.7bn
Consultingreportable segmentemployeesat 2022-12-319 pure
Measurement Hardwarereportable segmentemployeesat 2022-12-31254 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,572
ItemContextValueUnit
Notes significant accounting policies financial statements (text)CurrentYearDurationText · Plus
Significant accounting estimates financial statements (text)CurrentYearDurationText · Plus
Notes changes in accounting policies in accordance with changes in accounting standards etc financial statements (text)CurrentYearDurationText · Plus
Notes changes in presentation financial statements (text)CurrentYearDurationText · Plus
Notes regarding assets and liabilities incurred from transactions with affiliated entities (text)CurrentYearInstant_NonConsolidatedMemberText · Plus
Notes regarding promissory notes due on balance sheet date (text)CurrentYearInstant_NonConsolidatedMemberText · Plus
Debtors notes regarding overdraft contracts and or loan commitments (text)CurrentYearInstant_NonConsolidatedMemberText · Plus
Notes regarding transactions with affiliated entities (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Major components of selling general and administrative expenses (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes net sales of completed construction constracts (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes securities financial statements (text)CurrentYearDurationText · Plus
Notes tax effect accounting financial statements (text)CurrentYearDurationText · Plus
Notes revenue recognition financial statements (text)CurrentYearDurationText · Plus
Notes significant events after reporting period financial statements (text)CurrentYearDurationText · Plus
Annexed detailed schedule of property plant and equipment etc (text)CurrentYearDurationText · Plus
Annexed detailed schedule of provisions (text)CurrentYearDurationText · Plus
Components of major assets and liabilities (text)CurrentYearDurationText · Plus
Other information financial statements etc (text)CurrentYearDurationText · Plus
Overview of operational procedures for shares (text)FilingDateInstantText · Plus
Information about parent company etc of reporting company (text)FilingDateInstantText · Plus
Other reference information (text)FilingDateInstantText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass