Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥13.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥14.5bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥13.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥16.0bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥646m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥863m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥754m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥975m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥883m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥804m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.1bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥576m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥695m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥567m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥924m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥588m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥711m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥24.2bnat 2022-12-31Cons.Assets
Total assets¥24.0bnat 2021-12-31Cons.Assets
Total assets¥23.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥23.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥6.9bnat 2021-12-31Cons.Liabilities
Net assets / equity¥17.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥16.5bnat 2020-12-31dCons.Net assets
Net assets / equity¥16.3bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥15.6bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥6.9bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥583m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥188m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥180m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥833m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥350m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥448m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥597m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥851m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.892022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.432019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.352018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥618.97at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥614.86at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥592.89at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥587.93at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥560.94at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE7.1%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees796at 2022-12-31Cons.Number of employees
Employees804at 2021-12-31Cons.Number of employees
Employees850at 2020-12-31dCons.Number of employees
Employees843at 2019-12-31dCons.Number of employees
Employees839at 2018-12-31dCons.Number of employees
Revenue¥12.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥13.4bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥13.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥75m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥262m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥563m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥677m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥572m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥614m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥762m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥514m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥593m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥455m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥895m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥950m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.7bnat 2022-12-31StandaloneAssets
Total assets¥20.5bnat 2021-12-31StandaloneAssets
Total assets¥20.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2022-12-31StandaloneLiabilities
Total liabilities¥6.5bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥14.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2021-12-31StandaloneNet assets
Net assets / equity¥13.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥13.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.8bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥4.9bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥18.642022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.472021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.482020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.352019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.952018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥513.89at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.32at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥490.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥487.07at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥464.47at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,058,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees470at 2022-12-31StandaloneNumber of employees
Employees472at 2021-12-31StandaloneNumber of employees
Employees491at 2020-12-31dStandaloneNumber of employees
Employees486at 2019-12-31dStandaloneNumber of employees
Employees477at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥174m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥85m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥9.1bn
Consultingreportable segmentcapex2022-01-01 → 2022-12-31¥3m
Consultingreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Consultingreportable segmentemployeesat 2022-12-3149 pure
Consultingreportable segmentrevenue2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2022-12-31¥952m
Measurement Hardwarereportable segmentcapex2022-01-01 → 2022-12-31¥208m
Measurement Hardwarereportable segmentdepreciation2022-01-01 → 2022-12-31¥474m
Measurement Hardwarereportable segmentemployeesat 2022-12-31500 pure
Measurement Hardwarereportable segmentrevenue2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentrevenue external2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentsegment assetsat 2022-12-31¥14.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥211m
—segment totaldepreciation2022-01-01 → 2022-12-31¥476m
—segment totalrevenue2022-01-01 → 2022-12-31¥13.8bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥13.8bn
—segment totalsegment assetsat 2022-12-31¥15.1bn
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥168m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥82m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥9.3bn
Consultingreportable segmentdepreciation2021-01-01 → 2021-12-31¥2m
Consultingreportable segmentrevenue2021-01-01 → 2021-12-31¥1.2bn
Consultingreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2021-12-31¥791m
Measurement Hardwarereportable segmentcapex2021-01-01 → 2021-12-31¥271m
Measurement Hardwarereportable segmentdepreciation2021-01-01 → 2021-12-31¥544m
Measurement Hardwarereportable segmentrevenue2021-01-01 → 2021-12-31¥13.4bn
Measurement Hardwarereportable segmentrevenue external2021-01-01 → 2021-12-31¥13.4bn
Measurement Hardwarereportable segmentsegment assetsat 2021-12-31¥13.9bn
—segment totalcapex2021-01-01 → 2021-12-31¥271m
—segment totaldepreciation2021-01-01 → 2021-12-31¥545m
—segment totalrevenue2021-01-01 → 2021-12-31¥14.5bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥14.5bn
—segment totalsegment assetsat 2021-12-31¥14.7bn
Consultingreportable segmentemployeesat 2022-12-319 pure
Measurement Hardwarereportable segmentemployeesat 2022-12-31254 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,572
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration496388000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration385239000JPY
Decrease increase in inventories ope cfPrior1YearDuration200897000JPY
Decrease increase in inventories ope cfCurrentYearDuration-863174000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration172490000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration40622000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration11918000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Other net ope cfPrior1YearDuration-8759000JPY
Other net ope cfCurrentYearDuration115222000JPY
Subtotal ope cfPrior1YearDuration2174579000JPY
Subtotal ope cfCurrentYearDuration814143000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration48807000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration57709000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-11265000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-9786000JPY
Income taxes paid ope cfPrior1YearDuration-260974000JPY
Income taxes paid ope cfCurrentYearDuration-279261000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1951147000JPY
Net cash provided by used in operating activitiesCurrentYearDuration582804000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration172648000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration82016000JPY
Decrease increase in time deposits inv cfPrior1YearDuration-15000000JPY
Decrease increase in time deposits inv cfCurrentYearDuration10000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-318137000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-154868000JPY
Purchase of intangible assets inv cfPrior1YearDuration-27297000JPY
Purchase of intangible assets inv cfCurrentYearDuration-139107000JPY
Other net inv cfPrior1YearDuration7619000JPY
Other net inv cfCurrentYearDuration13718000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-180166000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-188240000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-86000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-212400000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-5556000JPY
Cash dividends paid fin cfPrior1YearDuration-275536000JPY
Cash dividends paid fin cfCurrentYearDuration-302943000JPY
Purchase of treasury stock fin cfPrior1YearDuration-JPY
Purchase of treasury stock fin cfCurrentYearDuration-100521000JPY
Other net fin cfPrior1YearDuration-26899000JPY
Other net fin cfCurrentYearDuration-39457000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-600836000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-448478000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration75654000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration78474000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1245798000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration24560000JPY
Cash and cash equivalentsPrior2YearInstant6083934000JPY
Cash and cash equivalentsPrior1YearInstant7329733000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass