Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥13.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥14.5bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥13.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥16.0bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥646m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥863m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥754m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥975m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥883m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥804m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.1bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥576m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥695m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥567m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥924m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥588m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥711m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥24.2bnat 2022-12-31Cons.Assets
Total assets¥24.0bnat 2021-12-31Cons.Assets
Total assets¥23.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥23.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥6.9bnat 2021-12-31Cons.Liabilities
Net assets / equity¥17.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥17.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥16.5bnat 2020-12-31dCons.Net assets
Net assets / equity¥16.3bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥15.6bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥6.9bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥583m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥188m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥180m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥833m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥350m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥448m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥597m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥851m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.892022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.432019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.352018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥618.97at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥614.86at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥592.89at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥587.93at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥560.94at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE7.1%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees796at 2022-12-31Cons.Number of employees
Employees804at 2021-12-31Cons.Number of employees
Employees850at 2020-12-31dCons.Number of employees
Employees843at 2019-12-31dCons.Number of employees
Employees839at 2018-12-31dCons.Number of employees
Revenue¥12.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥13.4bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥13.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥75m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥262m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥563m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥677m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥572m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥614m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥762m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥514m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥593m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥455m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥895m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥950m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.7bnat 2022-12-31StandaloneAssets
Total assets¥20.5bnat 2021-12-31StandaloneAssets
Total assets¥20.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2022-12-31StandaloneLiabilities
Total liabilities¥6.5bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥14.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2021-12-31StandaloneNet assets
Net assets / equity¥13.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥13.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.8bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥4.9bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥18.642022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.472021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.482020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.352019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.952018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥513.89at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.32at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥490.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥487.07at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥464.47at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,058,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees470at 2022-12-31StandaloneNumber of employees
Employees472at 2021-12-31StandaloneNumber of employees
Employees491at 2020-12-31dStandaloneNumber of employees
Employees486at 2019-12-31dStandaloneNumber of employees
Employees477at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥174m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥85m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥9.1bn
Consultingreportable segmentcapex2022-01-01 → 2022-12-31¥3m
Consultingreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Consultingreportable segmentemployeesat 2022-12-3149 pure
Consultingreportable segmentrevenue2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2022-12-31¥952m
Measurement Hardwarereportable segmentcapex2022-01-01 → 2022-12-31¥208m
Measurement Hardwarereportable segmentdepreciation2022-01-01 → 2022-12-31¥474m
Measurement Hardwarereportable segmentemployeesat 2022-12-31500 pure
Measurement Hardwarereportable segmentrevenue2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentrevenue external2022-01-01 → 2022-12-31¥12.6bn
Measurement Hardwarereportable segmentsegment assetsat 2022-12-31¥14.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥211m
—segment totaldepreciation2022-01-01 → 2022-12-31¥476m
—segment totalrevenue2022-01-01 → 2022-12-31¥13.8bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥13.8bn
—segment totalsegment assetsat 2022-12-31¥15.1bn
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥168m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥82m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥9.3bn
Consultingreportable segmentdepreciation2021-01-01 → 2021-12-31¥2m
Consultingreportable segmentrevenue2021-01-01 → 2021-12-31¥1.2bn
Consultingreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2021-12-31¥791m
Measurement Hardwarereportable segmentcapex2021-01-01 → 2021-12-31¥271m
Measurement Hardwarereportable segmentdepreciation2021-01-01 → 2021-12-31¥544m
Measurement Hardwarereportable segmentrevenue2021-01-01 → 2021-12-31¥13.4bn
Measurement Hardwarereportable segmentrevenue external2021-01-01 → 2021-12-31¥13.4bn
Measurement Hardwarereportable segmentsegment assetsat 2021-12-31¥13.9bn
—segment totalcapex2021-01-01 → 2021-12-31¥271m
—segment totaldepreciation2021-01-01 → 2021-12-31¥545m
—segment totalrevenue2021-01-01 → 2021-12-31¥14.5bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥14.5bn
—segment totalsegment assetsat 2021-12-31¥14.7bn
Consultingreportable segmentemployeesat 2022-12-319 pure
Measurement Hardwarereportable segmentemployeesat 2022-12-31254 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,572
ItemContextValueUnit
Raw materials and suppliesPrior1YearInstant1494429000JPY
Raw materials and suppliesCurrentYearInstant1826195000JPY
Other caPrior1YearInstant80307000JPY
Other caCurrentYearInstant88934000JPY
Allowance for doubtful accounts caPrior1YearInstant-819000JPY
Allowance for doubtful accounts caCurrentYearInstant-730000JPY
Current assetsPrior1YearInstant16247253000JPY
Current assetsCurrentYearInstant16774687000JPY
Buildings and structures netPrior1YearInstant2664437000JPY
Buildings and structures netCurrentYearInstant2557344000JPY
Machinery equipment and vehicles netPrior1YearInstant587455000JPY
Machinery equipment and vehicles netCurrentYearInstant413900000JPY
Tools furniture and fixtures netPrior1YearInstant168369000JPY
Tools furniture and fixtures netCurrentYearInstant181720000JPY
LandPrior1YearInstant1298220000JPY
LandCurrentYearInstant1283396000JPY
Construction in progressPrior1YearInstant30675000JPY
Construction in progressCurrentYearInstant19350000JPY
Other ppePrior1YearInstant108466000JPY
Other ppeCurrentYearInstant122075000JPY
Property plant and equipmentPrior1YearInstant4857625000JPY
Property plant and equipmentCurrentYearInstant4577787000JPY
Other iaPrior1YearInstant110453000JPY
Other iaCurrentYearInstant190793000JPY
Intangible assetsPrior1YearInstant110453000JPY
Intangible assetsCurrentYearInstant190793000JPY
Investment securitiesPrior1YearInstant1687766000JPY
Investment securitiesCurrentYearInstant1543268000JPY
Long term loans receivable from employeesPrior1YearInstant5161000JPY
Long term loans receivable from employeesCurrentYearInstant4825000JPY
Net defined benefit assetPrior1YearInstant813075000JPY
Net defined benefit assetCurrentYearInstant647973000JPY
Deferred tax assetsPrior1YearInstant190438000JPY
Deferred tax assetsCurrentYearInstant328634000JPY
Other ioaPrior1YearInstant129396000JPY
Other ioaCurrentYearInstant139100000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant0JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant2825837000JPY
Investments and other assetsCurrentYearInstant2663801000JPY
Noncurrent assetsPrior1YearInstant7793916000JPY
Noncurrent assetsCurrentYearInstant7432382000JPY
AssetsPrior1YearInstant24041170000JPY
AssetsCurrentYearInstant24207069000JPY
Notes and accounts payable tradePrior1YearInstant1519009000JPY
Notes and accounts payable tradeCurrentYearInstant1573374000JPY
Short term loans payablePrior1YearInstant1600000000JPY
Short term loans payableCurrentYearInstant1600000000JPY
Current portion of long term loans payablePrior1YearInstant5556000JPY
Current portion of long term loans payableCurrentYearInstant16668000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass