Quarterly report · Q3
6853.TEDINET S100PGJ0
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥387m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥463m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥507m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥975m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥552m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥557m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥615m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥357m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥695m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥387m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥366m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥406m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥24.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥24.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.02 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.14 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.01 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.17 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥778m |
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥778m |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥9.7bn |
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥790m |
| jpcrp040300-q3r_E01921-000Consultingreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥790m |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.6bn |
| jpcrp040300-q3r_E01921-000Measurement Hardwarereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥10.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 17091904000 | JPY |
| Net assets | CurrentQuarterInstant | 17072635000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24041170000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24345819000 | JPY |
| Net sales | Prior1YTDDuration | 10438075000 | JPY |
| Net sales | CurrentYTDDuration | 9684265000 | JPY |
| Cost of sales | Prior1YTDDuration | 6884040000 | JPY |
| Cost of sales | CurrentYTDDuration | 6038413000 | JPY |
| Gross profit | Prior1YTDDuration | 3554035000 | JPY |
| Gross profit | CurrentYTDDuration | 3645852000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3091336000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3258813000 | JPY |
| Operating income | Prior1YTDDuration | 462699000 | JPY |
| Operating income | CurrentYTDDuration | 387038000 | JPY |
| Interest income noi | Prior1YTDDuration | 3095000 | JPY |
| Interest income noi | CurrentYTDDuration | 2524000 | JPY |
| Dividends income noi | Prior1YTDDuration | 27431000 | JPY |
| Dividends income noi | CurrentYTDDuration | 35843000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 26915000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 53031000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 30177000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 23311000 | JPY |
| Other noi | CurrentYTDDuration | 43097000 | JPY |
| Non operating income | Prior1YTDDuration | 110929000 | JPY |
| Non operating income | CurrentYTDDuration | 134497000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8770000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7284000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 3449000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 3449000 | JPY |
| Other noe | Prior1YTDDuration | 9066000 | JPY |
| Other noe | CurrentYTDDuration | 3584000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21286000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14319000 | JPY |
| Ordinary income | Prior1YTDDuration | 552342000 | JPY |
| Ordinary income | CurrentYTDDuration | 507216000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 75013000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 43196000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 6215000 | JPY |
| Extraordinary income | Prior1YTDDuration | 75013000 | JPY |
| Extraordinary income | CurrentYTDDuration | 49412000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 11917000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 11917000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 615437000 | JPY |
| Income before income taxes | CurrentYTDDuration | 556629000 | JPY |
| Income taxes current | Prior1YTDDuration | 216862000 | JPY |
| Income taxes current | CurrentYTDDuration | 272271000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |