Annual report

Period2020-01-01 → 2020-12-31
Filed2022-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100KZCD.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.8bn2020-01-01 → 2020-12-31Cons.Net sales
Revenue¥15.6bn2019-01-01 → 2019-12-31Cons.Net sales
Revenue¥16.0bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥15.4bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2016-01-01 → 2016-12-31dCons.Net sales (5-year summary)
Operating income¥749m2020-01-01 → 2020-12-31Cons.Operating income
Operating income¥1.4bn2019-01-01 → 2019-12-31Cons.Operating income
Ordinary income¥883m2020-01-01 → 2020-12-31Cons.Ordinary income
Ordinary income¥1.5bn2019-01-01 → 2019-12-31Cons.Ordinary income
Ordinary income¥1.6bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2016-01-01 → 2016-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥884m2020-01-01 → 2020-12-31Cons.Income before income taxes
Profit before tax¥1.5bn2019-01-01 → 2019-12-31Cons.Income before income taxes
Net income (owners)¥567m2020-01-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥924m2019-01-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥953m2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥912m2016-01-01 → 2016-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥576m2020-01-01 → 2020-12-31Cons.Profit loss
Net income¥927m2019-01-01 → 2019-12-31Cons.Profit loss
Total assets¥23.5bnat 2020-12-31Cons.Assets
Total assets¥23.9bnat 2019-12-31Cons.Assets
Total assets¥23.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥23.3bnat 2017-12-31dCons.Total assets (5-year summary)
Total assets¥22.4bnat 2016-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.1bnat 2020-12-31Cons.Liabilities
Total liabilities¥7.6bnat 2019-12-31Cons.Liabilities
Net assets / equity¥16.5bnat 2020-12-31Cons.Net assets
Net assets / equity¥16.3bnat 2019-12-31Cons.Net assets
Net assets / equity¥15.6bnat 2018-12-31dCons.Net assets
Net assets / equity¥15.6bnat 2017-12-31dCons.Net assets (5-year summary)
Net assets / equity¥14.2bnat 2016-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2020-12-31Cons.Cash and deposits
Cash and deposits¥6.3bnat 2019-12-31Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2020-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2019-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2018-12-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2017-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2016-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥946m2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥833m2020-01-01 → 2020-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥850m2019-01-01 → 2019-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥350m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥385m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥837m2016-01-01 → 2016-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥463m2020-01-01 → 2020-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥597m2019-01-01 → 2019-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥851m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥653m2017-01-01 → 2017-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2016-01-01 → 2016-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.512020-01-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.432019-01-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.352018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.122017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.922016-01-01 → 2016-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥592.89at 2020-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥587.93at 2019-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥560.94at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥553.29at 2017-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥506.19at 2016-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.6%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2019-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2016-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2020-01-01 → 2020-12-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE6.4%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2016-01-01 → 2016-12-31dCons.Rate of return on equity (5-year summary)
Employees850at 2020-12-31Cons.Number of employees
Employees843at 2019-12-31Cons.Number of employees
Employees839at 2018-12-31dCons.Number of employees
Employees836at 2017-12-31dCons.Number of employees
Employees824at 2016-12-31dCons.Number of employees
Revenue¥13.0bn2020-01-01 → 2020-12-31StandaloneNet sales
Revenue¥14.6bn2019-01-01 → 2019-12-31StandaloneNet sales
Revenue¥15.0bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2016-01-01 → 2016-12-31dStandaloneNet sales (5-year summary)
Operating income¥194m2020-01-01 → 2020-12-31StandaloneOperating income
Operating income¥786m2019-01-01 → 2019-12-31StandaloneOperating income
Ordinary income¥572m2020-01-01 → 2020-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2019-01-01 → 2019-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥930m2016-01-01 → 2016-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥573m2020-01-01 → 2020-12-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2019-01-01 → 2019-12-31StandaloneIncome before income taxes
Net income¥455m2020-01-01 → 2020-12-31StandaloneProfit loss
Net income¥895m2019-01-01 → 2019-12-31StandaloneProfit loss
Net income¥950m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Net income¥917m2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Net income¥713m2016-01-01 → 2016-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.1bnat 2020-12-31StandaloneAssets
Total assets¥20.8bnat 2019-12-31StandaloneAssets
Total assets¥20.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total assets¥20.4bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.7bnat 2016-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2020-12-31StandaloneLiabilities
Total liabilities¥7.3bnat 2019-12-31StandaloneLiabilities
Net assets / equity¥13.6bnat 2020-12-31StandaloneNet assets
Net assets / equity¥13.5bnat 2019-12-31StandaloneNet assets
Net assets / equity¥12.8bnat 2018-12-31dStandaloneNet assets
Net assets / equity¥12.7bnat 2017-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.5bnat 2016-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2020-12-31StandaloneCash and deposits
Cash and deposits¥4.5bnat 2019-12-31StandaloneCash and deposits
EPS (basic)¥16.482020-01-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.352019-01-01 → 2019-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.952018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.822017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.712016-01-01 → 2016-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-01-01 → 2017-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102016-01-01 → 2016-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥490.93at 2020-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥487.07at 2019-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥464.47at 2018-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥454.92at 2017-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥412.94at 2016-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.5%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2019-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2016-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2016-01-01 → 2016-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,058,800at 2020-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2019-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2016-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees491at 2020-12-31StandaloneNumber of employees
Employees486at 2019-12-31StandaloneNumber of employees
Employees477at 2018-12-31dStandaloneNumber of employees
Employees500at 2017-12-31dStandaloneNumber of employees
Employees498at 2016-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2020-01-01 → 2020-12-31¥120m
Reconciling Itemsreconcilingdepreciation2020-01-01 → 2020-12-31¥74m
Reconciling Itemsreconcilingsegment assetsat 2020-12-31¥7.7bn
Consultingreportable segmentcapex2020-01-01 → 2020-12-31¥821,000
Consultingreportable segmentdepreciation2020-01-01 → 2020-12-31¥2m
Consultingreportable segmentemployeesat 2020-12-3158 pure
Consultingreportable segmentrevenue2020-01-01 → 2020-12-31¥1.1bn
Consultingreportable segmentrevenue external2020-01-01 → 2020-12-31¥1.1bn
Consultingreportable segmentsegment assetsat 2020-12-31¥796m
Measurement Hardwarereportable segmentcapex2020-01-01 → 2020-12-31¥639m
Measurement Hardwarereportable segmentdepreciation2020-01-01 → 2020-12-31¥624m
Measurement Hardwarereportable segmentemployeesat 2020-12-31520 pure
Measurement Hardwarereportable segmentrevenue2020-01-01 → 2020-12-31¥12.7bn
Measurement Hardwarereportable segmentrevenue external2020-01-01 → 2020-12-31¥12.7bn
Measurement Hardwarereportable segmentsegment assetsat 2020-12-31¥15.0bn
—segment totalcapex2020-01-01 → 2020-12-31¥640m
—segment totaldepreciation2020-01-01 → 2020-12-31¥627m
—segment totalrevenue2020-01-01 → 2020-12-31¥13.8bn
—segment totalrevenue external2020-01-01 → 2020-12-31¥13.8bn
—segment totalsegment assetsat 2020-12-31¥15.8bn
Reconciling Itemsreconcilingcapex2019-01-01 → 2019-12-31¥80m
Reconciling Itemsreconcilingdepreciation2019-01-01 → 2019-12-31¥74m
Reconciling Itemsreconcilingsegment assetsat 2019-12-31¥7.8bn
Consultingreportable segmentcapex2019-01-01 → 2019-12-31¥908,000
Consultingreportable segmentdepreciation2019-01-01 → 2019-12-31¥3m
Consultingreportable segmentrevenue2019-01-01 → 2019-12-31¥1.3bn
Consultingreportable segmentrevenue external2019-01-01 → 2019-12-31¥1.3bn
Consultingreportable segmentsegment assetsat 2019-12-31¥855m
Measurement Hardwarereportable segmentcapex2019-01-01 → 2019-12-31¥775m
Measurement Hardwarereportable segmentdepreciation2019-01-01 → 2019-12-31¥570m
Measurement Hardwarereportable segmentrevenue2019-01-01 → 2019-12-31¥14.3bn
Measurement Hardwarereportable segmentrevenue external2019-01-01 → 2019-12-31¥14.3bn
Measurement Hardwarereportable segmentsegment assetsat 2019-12-31¥15.2bn
—segment totalcapex2019-01-01 → 2019-12-31¥776m
—segment totaldepreciation2019-01-01 → 2019-12-31¥573m
—segment totalrevenue2019-01-01 → 2019-12-31¥15.6bn
—segment totalrevenue external2019-01-01 → 2019-12-31¥15.6bn
—segment totalsegment assetsat 2019-12-31¥16.1bn
Consultingreportable segmentemployeesat 2020-12-3114 pure
Measurement Hardwarereportable segmentemployeesat 2020-12-31249 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,561
ItemContextValueUnit
Other comprehensive incomeCurrentYearDuration-120246000JPY
Comprehensive incomePrior1YearDuration1086063000JPY
Comprehensive incomeCurrentYearDuration455684000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration1078355000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration450966000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration7708000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration4718000JPY
Net assetsPrior2YearInstant_CapitalStockMember1723992000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember1854080000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember11514252000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-158559000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember14933765000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-331824000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-331824000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember924269000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember924269000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember592445000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember592445000JPY
Net assetsPrior1YearInstant_CapitalStockMember1723992000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1854080000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember12106697000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-158559000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember15526211000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember459582000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember54213000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember63449000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember577246000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember79907000JPY
Net assetsPrior2YearInstant15590920000JPY
Dividends from surplusPrior1YearDuration-331824000JPY
Profit loss attributable to owners of parentPrior1YearDuration924269000JPY
Purchase of treasury stockPrior1YearDuration-JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember62220000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember-5047000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember96912000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember154085000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonControllingInterestsMember7708000JPY
Net changes of items other than shareholders equityPrior1YearDuration161793000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember62220000JPY
Total changes of items during the periodPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember-5047000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember96912000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember154085000JPY
Total changes of items during the periodPrior1YearDuration_NonControllingInterestsMember7708000JPY
Total changes of items during the periodPrior1YearDuration754238000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember521803000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember49166000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-12-31pass rounding
balance sheet identityconsolidated 2020-12-31pass rounding
balance sheet identitynon_consolidated 2019-12-31pass rounding
balance sheet identitynon_consolidated 2020-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-12-31pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2018-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-01-01/2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-01-01/2020-12-31pass
statement vs summary · operating cash flowconsolidated 2019-01-01/2019-12-31pass
statement vs summary · operating cash flowconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenueconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenueconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2019-01-01/2019-12-31pass
statement vs summary · revenuenon_consolidated 2020-01-01/2020-12-31pass
statement vs summary · total assetsconsolidated 2019-12-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass
statement vs summary · total assetsnon_consolidated 2019-12-31pass
statement vs summary · total assetsnon_consolidated 2020-12-31pass