Annual report

Period2019-01-01 → 2019-12-31
Filed2022-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100I88N.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.6bn2019-01-01 → 2019-12-31Cons.Net sales
Revenue¥16.0bn2018-01-01 → 2018-12-31Cons.Net sales
Revenue¥15.4bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2016-01-01 → 2016-12-31dCons.Net sales (5-year summary)
Revenue¥15.7bn2015-01-01 → 2015-12-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2019-01-01 → 2019-12-31Cons.Operating income
Operating income¥1.5bn2018-01-01 → 2018-12-31Cons.Operating income
Ordinary income¥1.5bn2019-01-01 → 2019-12-31Cons.Ordinary income
Ordinary income¥1.6bn2018-01-01 → 2018-12-31Cons.Ordinary income
Ordinary income¥1.4bn2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2016-01-01 → 2016-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2015-01-01 → 2015-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2019-01-01 → 2019-12-31Cons.Income before income taxes
Profit before tax¥1.6bn2018-01-01 → 2018-12-31Cons.Income before income taxes
Net income (owners)¥924m2019-01-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2018-01-01 → 2018-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥953m2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥912m2016-01-01 → 2016-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2015-01-01 → 2015-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥927m2019-01-01 → 2019-12-31Cons.Profit loss
Net income¥1.1bn2018-01-01 → 2018-12-31Cons.Profit loss
Total assets¥23.9bnat 2019-12-31Cons.Assets
Total assets¥23.3bnat 2018-12-31Cons.Assets
Total assets¥23.3bnat 2017-12-31dCons.Total assets (5-year summary)
Total assets¥22.4bnat 2016-12-31dCons.Total assets (5-year summary)
Total assets¥21.8bnat 2015-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.6bnat 2019-12-31Cons.Liabilities
Total liabilities¥7.7bnat 2018-12-31Cons.Liabilities
Net assets / equity¥16.3bnat 2019-12-31Cons.Net assets
Net assets / equity¥15.6bnat 2018-12-31Cons.Net assets
Net assets / equity¥15.6bnat 2017-12-31dCons.Net assets
Net assets / equity¥14.2bnat 2016-12-31dCons.Net assets (5-year summary)
Net assets / equity¥13.5bnat 2015-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2019-12-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2018-12-31Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2019-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2018-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2017-12-31dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2016-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2015-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2018-01-01 → 2018-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥946m2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2015-01-01 → 2015-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥350m2018-01-01 → 2018-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥837m2016-01-01 → 2016-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2015-01-01 → 2015-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥597m2019-01-01 → 2019-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥851m2018-01-01 → 2018-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥653m2017-01-01 → 2017-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2016-01-01 → 2016-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥325m2015-01-01 → 2015-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.432019-01-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.352018-01-01 → 2018-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.122017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.922016-01-01 → 2016-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.952015-01-01 → 2015-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥587.93at 2019-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥560.94at 2018-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥553.29at 2017-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥506.19at 2016-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥485.25at 2015-12-31dCons.Net assets per share (5-year summary)
Equity ratio67.9%at 2019-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2016-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2015-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2018-01-01 → 2018-12-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2016-01-01 → 2016-12-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2015-01-01 → 2015-12-31dCons.Rate of return on equity (5-year summary)
Employees843at 2019-12-31Cons.Number of employees
Employees839at 2018-12-31Cons.Number of employees
Employees836at 2017-12-31dCons.Number of employees
Employees824at 2016-12-31dCons.Number of employees
Employees798at 2015-12-31dCons.Number of employees
Revenue¥14.6bn2019-01-01 → 2019-12-31StandaloneNet sales
Revenue¥15.0bn2018-01-01 → 2018-12-31StandaloneNet sales
Revenue¥14.6bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2016-01-01 → 2016-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.2bn2015-01-01 → 2015-12-31dStandaloneNet sales (5-year summary)
Operating income¥786m2019-01-01 → 2019-12-31StandaloneOperating income
Operating income¥830m2018-01-01 → 2018-12-31StandaloneOperating income
Ordinary income¥1.2bn2019-01-01 → 2019-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2018-01-01 → 2018-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥930m2016-01-01 → 2016-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2015-01-01 → 2015-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2019-01-01 → 2019-12-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2018-01-01 → 2018-12-31StandaloneIncome before income taxes
Net income¥895m2019-01-01 → 2019-12-31StandaloneProfit loss
Net income¥950m2018-01-01 → 2018-12-31StandaloneProfit loss
Net income¥917m2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Net income¥713m2016-01-01 → 2016-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2015-01-01 → 2015-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.8bnat 2019-12-31StandaloneAssets
Total assets¥20.1bnat 2018-12-31StandaloneAssets
Total assets¥20.4bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.7bnat 2016-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2015-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2019-12-31StandaloneLiabilities
Total liabilities¥7.3bnat 2018-12-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2019-12-31StandaloneNet assets
Net assets / equity¥12.8bnat 2018-12-31StandaloneNet assets
Net assets / equity¥12.7bnat 2017-12-31dStandaloneNet assets
Net assets / equity¥11.5bnat 2016-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.9bnat 2015-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2019-12-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2018-12-31StandaloneCash and deposits
EPS (basic)¥32.352019-01-01 → 2019-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.952018-01-01 → 2018-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.822017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.712016-01-01 → 2016-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.852015-01-01 → 2015-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-01-01 → 2018-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-01-01 → 2017-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102016-01-01 → 2016-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102015-01-01 → 2015-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥487.07at 2019-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥464.47at 2018-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥454.92at 2017-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥412.94at 2016-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥395.76at 2015-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.9%at 2019-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2018-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2016-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2015-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2018-01-01 → 2018-12-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2016-01-01 → 2016-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2015-01-01 → 2015-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,058,800at 2019-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2018-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2016-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2015-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees486at 2019-12-31StandaloneNumber of employees
Employees477at 2018-12-31StandaloneNumber of employees
Employees500at 2017-12-31dStandaloneNumber of employees
Employees498at 2016-12-31dStandaloneNumber of employees
Employees473at 2015-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2019-01-01 → 2019-12-31¥80m
Reconciling Itemsreconcilingdepreciation2019-01-01 → 2019-12-31¥74m
Reconciling Itemsreconcilingsegment assetsat 2019-12-31¥7.8bn
Consultingreportable segmentcapex2019-01-01 → 2019-12-31¥908,000
Consultingreportable segmentdepreciation2019-01-01 → 2019-12-31¥3m
Consultingreportable segmentemployeesat 2019-12-3156 pure
Consultingreportable segmentrevenue2019-01-01 → 2019-12-31¥1.3bn
Consultingreportable segmentrevenue external2019-01-01 → 2019-12-31¥1.3bn
Consultingreportable segmentsegment assetsat 2019-12-31¥855m
Measurement Hardwarereportable segmentcapex2019-01-01 → 2019-12-31¥775m
Measurement Hardwarereportable segmentdepreciation2019-01-01 → 2019-12-31¥570m
Measurement Hardwarereportable segmentemployeesat 2019-12-31529 pure
Measurement Hardwarereportable segmentrevenue2019-01-01 → 2019-12-31¥14.3bn
Measurement Hardwarereportable segmentrevenue external2019-01-01 → 2019-12-31¥14.3bn
Measurement Hardwarereportable segmentsegment assetsat 2019-12-31¥15.2bn
—segment totalcapex2019-01-01 → 2019-12-31¥776m
—segment totaldepreciation2019-01-01 → 2019-12-31¥573m
—segment totalrevenue2019-01-01 → 2019-12-31¥15.6bn
—segment totalrevenue external2019-01-01 → 2019-12-31¥15.6bn
—segment totalsegment assetsat 2019-12-31¥16.1bn
Reconciling Itemsreconcilingcapex2018-01-01 → 2018-12-31¥48m
Reconciling Itemsreconcilingdepreciation2018-01-01 → 2018-12-31¥75m
Reconciling Itemsreconcilingsegment assetsat 2018-12-31¥7.4bn
Consultingreportable segmentcapex2018-01-01 → 2018-12-31¥1m
Consultingreportable segmentdepreciation2018-01-01 → 2018-12-31¥3m
Consultingreportable segmentrevenue2018-01-01 → 2018-12-31¥1.2bn
Consultingreportable segmentrevenue external2018-01-01 → 2018-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2018-12-31¥1.0bn
Measurement Hardwarereportable segmentcapex2018-01-01 → 2018-12-31¥402m
Measurement Hardwarereportable segmentdepreciation2018-01-01 → 2018-12-31¥566m
Measurement Hardwarereportable segmentrevenue2018-01-01 → 2018-12-31¥14.8bn
Measurement Hardwarereportable segmentrevenue external2018-01-01 → 2018-12-31¥14.8bn
Measurement Hardwarereportable segmentsegment assetsat 2018-12-31¥14.9bn
—segment totalcapex2018-01-01 → 2018-12-31¥403m
—segment totaldepreciation2018-01-01 → 2018-12-31¥570m
—segment totalrevenue2018-01-01 → 2018-12-31¥16.0bn
—segment totalrevenue external2018-01-01 → 2018-12-31¥16.0bn
—segment totalsegment assetsat 2018-12-31¥15.9bn
Consultingreportable segmentemployeesat 2019-12-3113 pure
Measurement Hardwarereportable segmentemployeesat 2019-12-31262 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,532
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member10200000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member1000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member1000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member9441000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member7761000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member5600
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member5600
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member6552000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member7896000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row18Member9300
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row18Member9300
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row18Member4454000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row18Member4916000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member600
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member600
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member1089000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member1030000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member200
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member200
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member807000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member729000JPY
Cash and depositsPrior1YearInstant5923915000JPY
Cash and depositsCurrentYearInstant6304297000JPY
Notes and accounts receivable tradePrior1YearInstant5813744000JPY
Notes and accounts receivable tradeCurrentYearInstant5876981000JPY
Short term investment securitiesPrior1YearInstant500000000JPY
Short term investment securitiesCurrentYearInstant200000000JPY
Merchandise and finished goodsPrior1YearInstant1058631000JPY
Merchandise and finished goodsCurrentYearInstant1025121000JPY
Work in processPrior1YearInstant1275560000JPY
Work in processCurrentYearInstant1315869000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant47988000JPY
Costs on uncompleted construction contracts cnsCurrentYearInstant47744000JPY
Raw materials and suppliesPrior1YearInstant1338587000JPY
Raw materials and suppliesCurrentYearInstant1349319000JPY
Other caPrior1YearInstant136926000JPY
Other caCurrentYearInstant142914000JPY
Allowance for doubtful accounts caPrior1YearInstant-571000JPY
Allowance for doubtful accounts caCurrentYearInstant-5630000JPY
Current assetsPrior1YearInstant16094783000JPY
Current assetsCurrentYearInstant16256617000JPY
Buildings and structures netPrior1YearInstant2557794000JPY
Buildings and structures netCurrentYearInstant2365364000JPY
Machinery equipment and vehicles netPrior1YearInstant665483000JPY
Machinery equipment and vehicles netCurrentYearInstant754803000JPY
Tools furniture and fixtures netPrior1YearInstant260801000JPY
Tools furniture and fixtures netCurrentYearInstant240296000JPY
LandPrior1YearInstant1068050000JPY
LandCurrentYearInstant1282867000JPY
Construction in progressPrior1YearInstant145917000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-12-31pass
balance sheet identityconsolidated 2019-12-31pass rounding
balance sheet identitynon_consolidated 2018-12-31pass
balance sheet identitynon_consolidated 2019-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-12-31pass
statement vs summary · net assetsconsolidated 2018-12-31pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2017-12-31pass
statement vs summary · net assetsnon_consolidated 2018-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2018-01-01/2018-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-01-01/2019-12-31pass
statement vs summary · operating cash flowconsolidated 2018-01-01/2018-12-31pass
statement vs summary · operating cash flowconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenueconsolidated 2018-01-01/2018-12-31pass
statement vs summary · revenueconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenuenon_consolidated 2018-01-01/2018-12-31pass
statement vs summary · revenuenon_consolidated 2019-01-01/2019-12-31pass
statement vs summary · total assetsconsolidated 2018-12-31pass
statement vs summary · total assetsconsolidated 2019-12-31pass
statement vs summary · total assetsnon_consolidated 2018-12-31pass
statement vs summary · total assetsnon_consolidated 2019-12-31pass