Annual report

Period2019-01-01 → 2019-12-31
Filed2022-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100I88N.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.6bn2019-01-01 → 2019-12-31Cons.Net sales
Revenue¥16.0bn2018-01-01 → 2018-12-31Cons.Net sales
Revenue¥15.4bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2016-01-01 → 2016-12-31dCons.Net sales (5-year summary)
Revenue¥15.7bn2015-01-01 → 2015-12-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2019-01-01 → 2019-12-31Cons.Operating income
Operating income¥1.5bn2018-01-01 → 2018-12-31Cons.Operating income
Ordinary income¥1.5bn2019-01-01 → 2019-12-31Cons.Ordinary income
Ordinary income¥1.6bn2018-01-01 → 2018-12-31Cons.Ordinary income
Ordinary income¥1.4bn2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2016-01-01 → 2016-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2015-01-01 → 2015-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2019-01-01 → 2019-12-31Cons.Income before income taxes
Profit before tax¥1.6bn2018-01-01 → 2018-12-31Cons.Income before income taxes
Net income (owners)¥924m2019-01-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2018-01-01 → 2018-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥953m2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥912m2016-01-01 → 2016-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2015-01-01 → 2015-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥927m2019-01-01 → 2019-12-31Cons.Profit loss
Net income¥1.1bn2018-01-01 → 2018-12-31Cons.Profit loss
Total assets¥23.9bnat 2019-12-31Cons.Assets
Total assets¥23.3bnat 2018-12-31Cons.Assets
Total assets¥23.3bnat 2017-12-31dCons.Total assets (5-year summary)
Total assets¥22.4bnat 2016-12-31dCons.Total assets (5-year summary)
Total assets¥21.8bnat 2015-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.6bnat 2019-12-31Cons.Liabilities
Total liabilities¥7.7bnat 2018-12-31Cons.Liabilities
Net assets / equity¥16.3bnat 2019-12-31Cons.Net assets
Net assets / equity¥15.6bnat 2018-12-31Cons.Net assets
Net assets / equity¥15.6bnat 2017-12-31dCons.Net assets
Net assets / equity¥14.2bnat 2016-12-31dCons.Net assets (5-year summary)
Net assets / equity¥13.5bnat 2015-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2019-12-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2018-12-31Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2019-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2018-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2017-12-31dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2016-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2015-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2018-01-01 → 2018-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥946m2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2015-01-01 → 2015-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥350m2018-01-01 → 2018-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥837m2016-01-01 → 2016-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2015-01-01 → 2015-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥597m2019-01-01 → 2019-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥851m2018-01-01 → 2018-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥653m2017-01-01 → 2017-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2016-01-01 → 2016-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥325m2015-01-01 → 2015-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.432019-01-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.352018-01-01 → 2018-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.122017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.922016-01-01 → 2016-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.952015-01-01 → 2015-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥587.93at 2019-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥560.94at 2018-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥553.29at 2017-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥506.19at 2016-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥485.25at 2015-12-31dCons.Net assets per share (5-year summary)
Equity ratio67.9%at 2019-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2016-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2015-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2018-01-01 → 2018-12-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2016-01-01 → 2016-12-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2015-01-01 → 2015-12-31dCons.Rate of return on equity (5-year summary)
Employees843at 2019-12-31Cons.Number of employees
Employees839at 2018-12-31Cons.Number of employees
Employees836at 2017-12-31dCons.Number of employees
Employees824at 2016-12-31dCons.Number of employees
Employees798at 2015-12-31dCons.Number of employees
Revenue¥14.6bn2019-01-01 → 2019-12-31StandaloneNet sales
Revenue¥15.0bn2018-01-01 → 2018-12-31StandaloneNet sales
Revenue¥14.6bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2016-01-01 → 2016-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.2bn2015-01-01 → 2015-12-31dStandaloneNet sales (5-year summary)
Operating income¥786m2019-01-01 → 2019-12-31StandaloneOperating income
Operating income¥830m2018-01-01 → 2018-12-31StandaloneOperating income
Ordinary income¥1.2bn2019-01-01 → 2019-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2018-01-01 → 2018-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥930m2016-01-01 → 2016-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2015-01-01 → 2015-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2019-01-01 → 2019-12-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2018-01-01 → 2018-12-31StandaloneIncome before income taxes
Net income¥895m2019-01-01 → 2019-12-31StandaloneProfit loss
Net income¥950m2018-01-01 → 2018-12-31StandaloneProfit loss
Net income¥917m2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Net income¥713m2016-01-01 → 2016-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2015-01-01 → 2015-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.8bnat 2019-12-31StandaloneAssets
Total assets¥20.1bnat 2018-12-31StandaloneAssets
Total assets¥20.4bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.7bnat 2016-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2015-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2019-12-31StandaloneLiabilities
Total liabilities¥7.3bnat 2018-12-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2019-12-31StandaloneNet assets
Net assets / equity¥12.8bnat 2018-12-31StandaloneNet assets
Net assets / equity¥12.7bnat 2017-12-31dStandaloneNet assets
Net assets / equity¥11.5bnat 2016-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.9bnat 2015-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2019-12-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2018-12-31StandaloneCash and deposits
EPS (basic)¥32.352019-01-01 → 2019-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.952018-01-01 → 2018-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.822017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.712016-01-01 → 2016-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.852015-01-01 → 2015-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-01-01 → 2018-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-01-01 → 2017-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102016-01-01 → 2016-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102015-01-01 → 2015-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥487.07at 2019-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥464.47at 2018-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥454.92at 2017-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥412.94at 2016-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥395.76at 2015-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.9%at 2019-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2018-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2016-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2015-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2018-01-01 → 2018-12-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2016-01-01 → 2016-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2015-01-01 → 2015-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,058,800at 2019-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2018-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2016-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,058,800at 2015-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees486at 2019-12-31StandaloneNumber of employees
Employees477at 2018-12-31StandaloneNumber of employees
Employees500at 2017-12-31dStandaloneNumber of employees
Employees498at 2016-12-31dStandaloneNumber of employees
Employees473at 2015-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2019-01-01 → 2019-12-31¥80m
Reconciling Itemsreconcilingdepreciation2019-01-01 → 2019-12-31¥74m
Reconciling Itemsreconcilingsegment assetsat 2019-12-31¥7.8bn
Consultingreportable segmentcapex2019-01-01 → 2019-12-31¥908,000
Consultingreportable segmentdepreciation2019-01-01 → 2019-12-31¥3m
Consultingreportable segmentemployeesat 2019-12-3156 pure
Consultingreportable segmentrevenue2019-01-01 → 2019-12-31¥1.3bn
Consultingreportable segmentrevenue external2019-01-01 → 2019-12-31¥1.3bn
Consultingreportable segmentsegment assetsat 2019-12-31¥855m
Measurement Hardwarereportable segmentcapex2019-01-01 → 2019-12-31¥775m
Measurement Hardwarereportable segmentdepreciation2019-01-01 → 2019-12-31¥570m
Measurement Hardwarereportable segmentemployeesat 2019-12-31529 pure
Measurement Hardwarereportable segmentrevenue2019-01-01 → 2019-12-31¥14.3bn
Measurement Hardwarereportable segmentrevenue external2019-01-01 → 2019-12-31¥14.3bn
Measurement Hardwarereportable segmentsegment assetsat 2019-12-31¥15.2bn
—segment totalcapex2019-01-01 → 2019-12-31¥776m
—segment totaldepreciation2019-01-01 → 2019-12-31¥573m
—segment totalrevenue2019-01-01 → 2019-12-31¥15.6bn
—segment totalrevenue external2019-01-01 → 2019-12-31¥15.6bn
—segment totalsegment assetsat 2019-12-31¥16.1bn
Reconciling Itemsreconcilingcapex2018-01-01 → 2018-12-31¥48m
Reconciling Itemsreconcilingdepreciation2018-01-01 → 2018-12-31¥75m
Reconciling Itemsreconcilingsegment assetsat 2018-12-31¥7.4bn
Consultingreportable segmentcapex2018-01-01 → 2018-12-31¥1m
Consultingreportable segmentdepreciation2018-01-01 → 2018-12-31¥3m
Consultingreportable segmentrevenue2018-01-01 → 2018-12-31¥1.2bn
Consultingreportable segmentrevenue external2018-01-01 → 2018-12-31¥1.2bn
Consultingreportable segmentsegment assetsat 2018-12-31¥1.0bn
Measurement Hardwarereportable segmentcapex2018-01-01 → 2018-12-31¥402m
Measurement Hardwarereportable segmentdepreciation2018-01-01 → 2018-12-31¥566m
Measurement Hardwarereportable segmentrevenue2018-01-01 → 2018-12-31¥14.8bn
Measurement Hardwarereportable segmentrevenue external2018-01-01 → 2018-12-31¥14.8bn
Measurement Hardwarereportable segmentsegment assetsat 2018-12-31¥14.9bn
—segment totalcapex2018-01-01 → 2018-12-31¥403m
—segment totaldepreciation2018-01-01 → 2018-12-31¥570m
—segment totalrevenue2018-01-01 → 2018-12-31¥16.0bn
—segment totalrevenue external2018-01-01 → 2018-12-31¥16.0bn
—segment totalsegment assetsat 2018-12-31¥15.9bn
Consultingreportable segmentemployeesat 2019-12-3113 pure
Measurement Hardwarereportable segmentemployeesat 2019-12-31262 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,532
ItemContextValueUnit
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember200000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember113125000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember159993000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember632573000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember723449000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember153984000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember124381000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember212186000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember248660000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember277042000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember81397000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember238414000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember235334000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember128621000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember126276000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember30000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember25000000JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember35437000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember34716000JPY
Other clPrior1YearInstant_NonConsolidatedMember21589000JPY
Other clCurrentYearInstant_NonConsolidatedMember22968000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember5340731000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember5511574000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember400000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember200000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember1340123000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember1360125000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember91240000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember117451000JPY
Provision for executive officers retirement benefits nclPrior1YearInstant_NonConsolidatedMember18066000JPY
Provision for executive officers retirement benefits nclCurrentYearInstant_NonConsolidatedMember20770000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember13153000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember13414000JPY
Other nclPrior1YearInstant_NonConsolidatedMember63782000JPY
Other nclCurrentYearInstant_NonConsolidatedMember72202000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1926366000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1783964000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember7267098000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember7295539000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1723992000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1723992000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1759161000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1759161000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember94919000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember94919000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1854080000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1854080000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember327360000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember327360000JPY
Reserve for reduction entry of replaced propertyPrior1YearInstant_NonConsolidatedMember50220000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-12-31pass
balance sheet identityconsolidated 2019-12-31pass rounding
balance sheet identitynon_consolidated 2018-12-31pass
balance sheet identitynon_consolidated 2019-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-12-31pass
statement vs summary · net assetsconsolidated 2018-12-31pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2017-12-31pass
statement vs summary · net assetsnon_consolidated 2018-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2018-01-01/2018-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-01-01/2019-12-31pass
statement vs summary · operating cash flowconsolidated 2018-01-01/2018-12-31pass
statement vs summary · operating cash flowconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenueconsolidated 2018-01-01/2018-12-31pass
statement vs summary · revenueconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenuenon_consolidated 2018-01-01/2018-12-31pass
statement vs summary · revenuenon_consolidated 2019-01-01/2019-12-31pass
statement vs summary · total assetsconsolidated 2018-12-31pass
statement vs summary · total assetsconsolidated 2019-12-31pass
statement vs summary · total assetsnon_consolidated 2018-12-31pass
statement vs summary · total assetsnon_consolidated 2019-12-31pass