Quarterly report · Q2
6853.TEDINET S100OW3I
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥401m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥458m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥505m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥975m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥542m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥529m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥574m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥357m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥695m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥382m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥358m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥387m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥24.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥979m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥97m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥180m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥324m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥601m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥401m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.94 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.42 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.14 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.84 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.12 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01921-000Consultingreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥557m |
| jpcrp040300-q2r_E01921-000Consultingreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥557m |
| jpcrp040300-q2r_E01921-000Measurement Hardwarereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥6.2bn |
| jpcrp040300-q2r_E01921-000Measurement Hardwarereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q2r_E01921-000Consultingreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥564m |
| jpcrp040300-q2r_E01921-000Consultingreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥564m |
| jpcrp040300-q2r_E01921-000Measurement Hardwarereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q2r_E01921-000Measurement Hardwarereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥7.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 99997000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 114333000 | JPY |
| Provision for executive officers retirement benefits ncl | Prior1YearInstant | 23745000 | JPY |
| Provision for executive officers retirement benefits ncl | CurrentQuarterInstant | 15253000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1637429000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1627844000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 13953000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14092000 | JPY |
| Other ncl | Prior1YearInstant | 197564000 | JPY |
| Other ncl | CurrentQuarterInstant | 215584000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2017133000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2021829000 | JPY |
| Liabilities | Prior1YearInstant | 6949266000 | JPY |
| Liabilities | CurrentQuarterInstant | 7041142000 | JPY |
| Capital stock | Prior1YearInstant | 1723992000 | JPY |
| Capital stock | CurrentQuarterInstant | 1723992000 | JPY |
| Capital surplus | Prior1YearInstant | 1854080000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1854080000 | JPY |
| Retained earnings | Prior1YearInstant | 12759863000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12813418000 | JPY |
| Treasury stock | Prior1YearInstant | -158593000 | JPY |
| Treasury stock | CurrentQuarterInstant | -158593000 | JPY |
| Shareholders equity | Prior1YearInstant | 16179342000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16232897000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 626172000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 499587000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 84102000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 168041000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 94145000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 76129000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 804420000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 743758000 | JPY |
| Non controlling interests | Prior1YearInstant | 108141000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 122580000 | JPY |
| Net assets | Prior1YearInstant | 17091904000 | JPY |
| Net assets | CurrentQuarterInstant | 17099236000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24041170000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24140379000 | JPY |
| Net sales | Prior1YTDDuration | 6985775000 | JPY |
| Net sales | CurrentYTDDuration | 6784307000 | JPY |
| Cost of sales | Prior1YTDDuration | 4485955000 | JPY |
| Cost of sales | CurrentYTDDuration | 4215451000 | JPY |
| Gross profit | Prior1YTDDuration | 2499820000 | JPY |
| Gross profit | CurrentYTDDuration | 2568856000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2041982000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2167702000 | JPY |
| Operating income | Prior1YTDDuration | 457838000 | JPY |
| Operating income | CurrentYTDDuration | 401154000 | JPY |
| Interest income noi | Prior1YTDDuration | 2206000 | JPY |
| Interest income noi | CurrentYTDDuration | 1708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |