Half-year report · HY
6849.TEDINET S100X1IL
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥225.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥102.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥463m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥463m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥246.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥258.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥218.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥72.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥77.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥173.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥181.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥176.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥49.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥48.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥25.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.74 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.88 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥15.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥15.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥359m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥80.9bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥67.3bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13.7bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.6bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.1bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥804m |
| Rest Of Worldreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥17.3bn |
| Rest Of Worldreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.8bn |
| Rest Of Worldreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥462m |
| Rest Of Worldreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥440m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥123.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥108.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.5bn |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥81.7bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥66.8bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15.0bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.6bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.4bn |
| Rest Of Worldreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.9bn |
| Rest Of Worldreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Rest Of Worldreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥335m |
| Rest Of Worldreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥119.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥102.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 12801000000 | JPY |
| Other ca | InterimInstant | 5421000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -505000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -666000000 | JPY |
| Current assets | Prior1YearInstant | 183085000000 | JPY |
| Current assets | InterimInstant | 173324000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 29270000000 | JPY |
| Property plant and equipment | InterimInstant | 28753000000 | JPY |
| Goodwill | Prior1YearInstant | 12938000000 | JPY |
| Goodwill | InterimInstant | 11331000000 | JPY |
| Other ia | Prior1YearInstant | 14715000000 | JPY |
| Other ia | InterimInstant | 13880000000 | JPY |
| Intangible assets | Prior1YearInstant | 27653000000 | JPY |
| Intangible assets | InterimInstant | 25212000000 | JPY |
| Investment securities | Prior1YearInstant | 4117000000 | JPY |
| Investment securities | InterimInstant | 4701000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7251000000 | JPY |
| Net defined benefit asset | InterimInstant | 7401000000 | JPY |
| Other ioa | Prior1YearInstant | 7027000000 | JPY |
| Other ioa | InterimInstant | 7317000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -129000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -131000000 | JPY |
| Investments and other assets | Prior1YearInstant | 18266000000 | JPY |
| Investments and other assets | InterimInstant | 19289000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 75191000000 | JPY |
| Noncurrent assets | InterimInstant | 73254000000 | JPY |
| Assets | Prior1YearInstant | 258276000000 | JPY |
| Assets | InterimInstant | 246579000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 19786000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 18733000000 | JPY |
| Short term loans payable | Prior1YearInstant | 26030000000 | JPY |
| Short term loans payable | InterimInstant | 25669000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3832000000 | JPY |
| Income taxes payable | InterimInstant | 2751000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4585000000 | JPY |
| Provision for bonuses | InterimInstant | 3508000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1750000000 | JPY |
| Provision for product warranties | InterimInstant | 1768000000 | JPY |
| Other cl | Prior1YearInstant | 16311000000 | JPY |
| Other cl | InterimInstant | 15938000000 | JPY |
| Current liabilities | Prior1YearInstant | 72296000000 | JPY |
| Current liabilities | InterimInstant | 68369000000 | JPY |
| Other ncl | Prior1YearInstant | 4685000000 | JPY |
| Other ncl | InterimInstant | 4394000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4685000000 | JPY |
| Noncurrent liabilities | InterimInstant | 4394000000 | JPY |
| Liabilities | Prior1YearInstant | 76981000000 | JPY |
| Liabilities | InterimInstant | 72764000000 | JPY |
| Capital stock | Prior1YearInstant | 7544000000 | JPY |
| Capital stock | InterimInstant | 7544000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |