Half-year report · Q2
6849.TEDINET S100UPIC
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥102.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥222.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥103.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥7.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥25.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥463m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥463m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥8.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥218.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥233.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥221.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥52.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥176.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥181.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥174.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥48.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.23 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.53 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.5bn |
| jpcrp040300-q2r_E01903-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥81.7bn |
| jpcrp040300-q2r_E01903-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥66.8bn |
| jpcrp040300-q2r_E01903-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15.0bn |
| jpcrp040300-q2r_E01903-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E01903-000North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.6bn |
| jpcrp040300-q2r_E01903-000North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| jpcrp040300-q2r_E01903-000North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01903-000North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.9bn |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥335m |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥119.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥102.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥15.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥15.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥621m |
| jpcrp040300-q2r_E01903-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥79.6bn |
| jpcrp040300-q2r_E01903-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥66.1bn |
| jpcrp040300-q2r_E01903-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥13.5bn |
| jpcrp040300-q2r_E01903-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01903-000North Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥21.8bn |
| jpcrp040300-q2r_E01903-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E01903-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥994m |
| jpcrp040300-q2r_E01903-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1.3bn |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥16.6bn |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥565m |
| jpcrp040300-q2r_E01903-000Rest Of Worldreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥516m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥118.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥103.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥8.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 483
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 2114000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -672000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 5175000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1185000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 43988000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 49877000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 49163000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 48692000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 18235000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 19272000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 2641000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 2730000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 1120000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 840000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1268000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1392000000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 3857000000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 4222000000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 1730000000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 1798000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 3327000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 3186000000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 1016000000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 1037000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01903-000JapanReportableSegmentMember | 66132000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01903-000NorthAmericaReportableSegmentMember | 20820000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01903-000RestOfWorldReportableSegmentMember | 16584000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 103536000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 103536000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01903-000JapanReportableSegmentMember | 13467000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01903-000NorthAmericaReportableSegmentMember | 994000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01903-000RestOfWorldReportableSegmentMember | 565000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15028000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -15028000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01903-000JapanReportableSegmentMember | 79600000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01903-000NorthAmericaReportableSegmentMember | 21814000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01903-000RestOfWorldReportableSegmentMember | 17150000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 118565000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -15028000000 | JPY |
| Net sales | Prior1YTDDuration | 103536000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01903-000JapanReportableSegmentMember | 8889000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01903-000NorthAmericaReportableSegmentMember | -1292000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01903-000RestOfWorldReportableSegmentMember | 516000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8113000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -621000000 | JPY |
| Operating income | Prior1YTDDuration | 7491000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01903-000JapanReportableSegmentMember | 66772000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01903-000NorthAmericaReportableSegmentMember | 20436000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |