Annual report
6849.TEDINET S100R8P1
Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥206.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥205.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥199.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥185.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥178.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥21.1bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥31.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥24.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.4bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.8bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.9bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥24.7bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥34.3bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.9bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.2bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥17.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥23.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥216.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥210.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥193.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥167.8bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥169.7bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥53.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥167.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥156.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥139.0bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥121.8bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥116.1bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥44.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥34.7bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥25.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥7.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥7.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥203.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.21 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.72 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.43 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,992.3 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,852.39 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,631.88 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,430.02 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,363.24 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 77.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.6% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.9% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 5,751 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 5,639 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 5,531 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 5,357 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 5,169 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥159.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥162.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥164.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥154.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥149.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥21.1bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥25.6bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥26.3bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥32.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥24.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.5bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.4bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥27.2bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥30.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥19.9bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥21.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥11.4bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥193.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥186.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥173.3bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥155.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥157.4bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥40.9bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥47.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥152.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥139.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥125.3bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥116.6bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥109.1bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥236.01 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.25 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.38 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.55 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.86 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥61 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥67 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,814.59 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,649.61 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,470.96 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,369.04 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,280.98 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 78.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.6% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 88,230,980 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 88,730,980 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 88,730,980 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 88,730,980 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 88,730,980 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3,623 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 3,539 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 3,482 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 3,451 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 3,382 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,552
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | CurrentYearInstant | 6313000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 31315000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 34437000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 4314000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 3542000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 1911000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 2045000000 | JPY |
| Depreciation sga | Prior1YearDuration | 2358000000 | JPY |
| Depreciation sga | CurrentYearDuration | 2661000000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration | 6571000000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration | 7043000000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration | 2411000000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration | 3152000000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 5711000000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 6200000000 | JPY |
| Freightage and packing expenses sga | Prior1YearDuration | 2514000000 | JPY |
| Freightage and packing expenses sga | CurrentYearDuration | 2581000000 | JPY |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | Prior1YearDuration | 5711000000 | JPY |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | CurrentYearDuration | 6200000000 | JPY |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 9615000000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 12405000000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 5276000000 | JPY |
| Notes receivable trade | CurrentYearInstant_NonConsolidatedMember | 2351000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Electronically recorded monetary claims operating ca | CurrentYearInstant_NonConsolidatedMember | 2669000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 52679000000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 56739000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 32000000000 | JPY |
| Short term investment securities | CurrentYearInstant_NonConsolidatedMember | 11000000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 16039000000 | JPY |
| Merchandise and finished goods | CurrentYearInstant_NonConsolidatedMember | 19066000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1416000000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 1920000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 442000000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 588000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 684000000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 739000000 | JPY |
| Accrued income | Prior1YearInstant_NonConsolidatedMember | 96000000 | JPY |
| Accrued income | CurrentYearInstant_NonConsolidatedMember | 415000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 25150000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 36435000000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 11595000000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 10123000000 | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | 13000000 | JPY |
| Advances paid | CurrentYearInstant_NonConsolidatedMember | 52000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 34000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5089000000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -4775000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 149992000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |