Half-year report · HY
6845.TEDINET S100WZZ9
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥132.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥300.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥139.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥17.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥14.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥18.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥42.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥18.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥299.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥315.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥303.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥74.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥233.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥240.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥230.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥83.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥88.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥86.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥44.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥107m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥20.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥29.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.74 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥484m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥452m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥62m |
| Advanced Automation Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥53.0bn |
| Advanced Automation Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥52.5bn |
| Advanced Automation Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥457m |
| Advanced Automation Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥9.0bn |
| Building Automation Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥64.5bn |
| Building Automation Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥64.4bn |
| Building Automation Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥176m |
| Building Automation Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.3bn |
| Life Automation Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.1bn |
| Life Automation Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| Life Automation Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥138m |
| Life Automation Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥306m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥133.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥132.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥772m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥134.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥132.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥17.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥12m |
| Advanced Automation Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.6bn |
| Advanced Automation Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.1bn |
| Advanced Automation Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥514m |
| Advanced Automation Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.9bn |
| Building Automation Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥62.5bn |
| Building Automation Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥62.3bn |
| Building Automation Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥210m |
| Building Automation Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Life Automation Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥26.0bn |
| Life Automation Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.8bn |
| Life Automation Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥178m |
| Life Automation Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥694m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥140.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥139.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥902m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥140.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥139.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥906m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥14.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | InterimInstant | 1912000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 197000000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 132000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 130000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 178000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 177000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 232000000 | JPY |
| Other ncl | Prior1YearInstant | 3822000000 | JPY |
| Other ncl | InterimInstant | 4068000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6768000000 | JPY |
| Noncurrent liabilities | InterimInstant | 12827000000 | JPY |
| Liabilities | Prior1YearInstant | 74555000000 | JPY |
| Liabilities | InterimInstant | 66107000000 | JPY |
| Capital stock | Prior1YearInstant | 10522000000 | JPY |
| Capital stock | InterimInstant | 10522000000 | JPY |
| Capital surplus | Prior1YearInstant | 12282000000 | JPY |
| Capital surplus | InterimInstant | 12282000000 | JPY |
| Retained earnings | Prior1YearInstant | 237661000000 | JPY |
| Retained earnings | InterimInstant | 224637000000 | JPY |
| Treasury stock | Prior1YearInstant | -41905000000 | JPY |
| Treasury stock | InterimInstant | -38005000000 | JPY |
| Shareholders equity | Prior1YearInstant | 218561000000 | JPY |
| Shareholders equity | InterimInstant | 209437000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11223000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 13609000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7312000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 7926000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 107000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 101000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18643000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 21637000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3311000000 | JPY |
| Non controlling interests | InterimInstant | 2746000000 | JPY |
| Net assets | Prior1YearInstant | 240517000000 | JPY |
| Net assets | InterimInstant | 233821000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 315072000000 | JPY |
| Liabilities and net assets | InterimInstant | 299928000000 | JPY |
| Net sales | Prior1InterimDuration | 139252000000 | JPY |
| Net sales | InterimDuration | 132897000000 | JPY |
| Cost of sales | Prior1InterimDuration | 80734000000 | JPY |
| Cost of sales | InterimDuration | 71517000000 | JPY |
| Gross profit | Prior1InterimDuration | 58518000000 | JPY |
| Gross profit | InterimDuration | 61379000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 43877000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 43660000000 | JPY |
| Operating income | Prior1InterimDuration | 14640000000 | JPY |
| Operating income | InterimDuration | 17718000000 | JPY |
| Interest income noi | Prior1InterimDuration | 252000000 | JPY |
| Interest income noi | InterimDuration | 163000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 513000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |