Half-year report · HY
6844.TEDINET S100X1GJ
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥105.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥366m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥523m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥298m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥629m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥147.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥136.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥144.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥70.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥66.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥385m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥9.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥186m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥235.5 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-236.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.8bn |
| Power Device Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.6bn |
| Power Device Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Power Device Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Power Device Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Power Systems Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Power Systems Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Power Systems Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥587m |
| Power Unit Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.6bn |
| Power Unit Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥34.6bn |
| Power Unit Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥59.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥54.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥54.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.3bn |
| Power Device Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥19.9bn |
| Power Device Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.4bn |
| Power Device Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Power Device Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥152m |
| Power Systems Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Power Systems Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Power Systems Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥392m |
| Power Unit Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥32.7bn |
| Power Unit Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥32.7bn |
| Power Unit Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥54.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥50.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥55.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥50.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -2037000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 1405000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 1125000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -2110000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -155000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -319000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 0 | JPY |
| Other comprehensive income | Prior1InterimDuration | -1067000000 | JPY |
| Other comprehensive income | InterimDuration | -1023000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -2157000000 | JPY |
| Comprehensive income | InterimDuration | 1406000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -2157000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1406000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | - | JPY |
| Income before income taxes | Prior1InterimDuration | -629000000 | JPY |
| Income before income taxes | InterimDuration | 2820000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 2612000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 2589000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | - | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -354000000 | JPY |
| Business structure improvement expenses ope cf | Prior1InterimDuration | 331000000 | JPY |
| Business structure improvement expenses ope cf | InterimDuration | - | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 10000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 13000000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1InterimDuration | -100000000 | JPY |
| Increase decrease in provision for product warranties ope cf | InterimDuration | 47000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -97000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -264000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -523000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -463000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 161000000 | JPY |
| Interest expenses ope cf | InterimDuration | 225000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1666000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 369000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -1266000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 11000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -3257000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 658000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | 1667000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | 2336000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 7000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -294000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 167000000 | JPY |
| Other net ope cf | InterimDuration | -1139000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 748000000 | JPY |
| Subtotal ope cf | InterimDuration | 6553000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |