Half-year report · HY
6844.TEDINET S100X1GJ
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥105.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥366m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥523m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥298m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥629m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥147.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥136.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥144.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥70.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥66.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥385m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥9.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥186m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥235.5 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-236.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.8bn |
| Power Device Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.6bn |
| Power Device Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Power Device Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Power Device Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Power Systems Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Power Systems Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Power Systems Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥587m |
| Power Unit Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.6bn |
| Power Unit Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥34.6bn |
| Power Unit Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥59.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥54.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥54.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.3bn |
| Power Device Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥19.9bn |
| Power Device Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.4bn |
| Power Device Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Power Device Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥152m |
| Power Systems Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Power Systems Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Power Systems Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥392m |
| Power Unit Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥32.7bn |
| Power Unit Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥32.7bn |
| Power Unit Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥54.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥50.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥55.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥50.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)腰原 茂弘 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井上 拓 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 50563000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 54247000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 105830000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -298000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2465000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -523000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -1089000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 2430000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -2436000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -2157000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1406000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -3444000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 67432000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 66889000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 66144000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 144186000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 147008000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 136496000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -105.63 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 235.50 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -236.15 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.468 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.455 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.485 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 385000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 6258000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -2179000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -2181000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -2076000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -4528000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 4605000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 9859000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -186000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 29907000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 33542000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 20397000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10338884 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10338884 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10338884 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10338884 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1336000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1295 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |