Quarterly report · Q2
6840.TEDINET S100PM3G
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥16.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥459m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥186m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥423m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥711m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥189m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥423m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥277m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥382m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥96m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥295m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥103m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥490m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥147m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥340m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥112m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥60m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥110m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥253m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥236m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.12 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.47 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.44 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥147m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥147m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥818,000 |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥244m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥920m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥918m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥82m |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥77m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥403m |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥67m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥67m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥33m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥75m |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥818,000 |
| jpcrp040300-q2r_E02045-000Communication Consultingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥100m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥706m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥697m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q2r_E02045-000High Performance Computingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q2r_E02045-000Memory Products Manufacturing And Sellingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥162m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥7.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥18m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥294m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 7157000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 18324000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 96163000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 276730000 | JPY |
| Profit loss | Prior1YTDDuration | 103321000 | JPY |
| Profit loss | CurrentYTDDuration | 295054000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1547000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 9035000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1547000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 9035000 | JPY |
| Comprehensive income | Prior1YTDDuration | 104869000 | JPY |
| Comprehensive income | CurrentYTDDuration | 304089000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 97711000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 285765000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 7157000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 18324000 | JPY |
| Income before income taxes | Prior1YTDDuration | 183192000 | JPY |
| Income before income taxes | CurrentYTDDuration | 422998000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 18374000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 19116000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 1938000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1628000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1499000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -1533000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -15222000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -7578000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 4154000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 5518000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -31300000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -24700000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 4860000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 5245000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | -1072000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -3387000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -78000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -42000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 8557000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 10115000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -833000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 21165000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 6262000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -520000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 823936000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 360258000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -424848000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -294852000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -641863000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -803412000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |