Quarterly report · Q1
6840.TEDINET S100P08M
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥16.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥173m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥113m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥711m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥110m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥101m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥382m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥103m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.02 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥65m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥65m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥405,000 |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥385m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥385m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥64m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥147m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥33m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥33m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥38m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥884m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥883m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥405,000 |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥198m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥198m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥131m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥167m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 2424631000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2525881000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 4309000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4309000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 244368000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 246564000 | JPY |
| Net assets | Prior1YearInstant | 2673308000 | JPY |
| Net assets | CurrentQuarterInstant | 2772446000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9177714000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8733352000 | JPY |
| Net sales | Prior1YTDDuration | 4348291000 | JPY |
| Net sales | CurrentYTDDuration | 3587785000 | JPY |
| Cost of sales | Prior1YTDDuration | 3778298000 | JPY |
| Cost of sales | CurrentYTDDuration | 2867739000 | JPY |
| Gross profit | Prior1YTDDuration | 569992000 | JPY |
| Gross profit | CurrentYTDDuration | 720046000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 457466000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 547296000 | JPY |
| Operating income | Prior1YTDDuration | 112525000 | JPY |
| Operating income | CurrentYTDDuration | 172749000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 37000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 14000 | JPY |
| House rent income noi | Prior1YTDDuration | 4633000 | JPY |
| House rent income noi | CurrentYTDDuration | 842000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1072000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 1967000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1363000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 267000 | JPY |
| Non operating income | Prior1YTDDuration | 7106000 | JPY |
| Non operating income | CurrentYTDDuration | 3093000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4071000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4948000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 5274000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 23410000 | JPY |
| Commission fee noe | Prior1YTDDuration | 88000 | JPY |
| Commission fee noe | CurrentYTDDuration | 77000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 95000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 387000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9530000 | JPY |
| Non operating expenses | CurrentYTDDuration | 28824000 | JPY |
| Ordinary income | Prior1YTDDuration | 110101000 | JPY |
| Ordinary income | CurrentYTDDuration | 147018000 | JPY |
| Income before income taxes | Prior1YTDDuration | 110101000 | JPY |
| Income before income taxes | CurrentYTDDuration | 147018000 | JPY |
| Income taxes current | Prior1YTDDuration | 13586000 | JPY |
| Income taxes current | CurrentYTDDuration | 42488000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 22113000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1082000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |