Quarterly report · Q1
6840.TEDINET S100P08M
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥16.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥173m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥113m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥711m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥110m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥101m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥382m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥103m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.02 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥65m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥65m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥405,000 |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥385m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥385m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥64m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥147m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥33m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥33m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥38m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥884m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥883m |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥405,000 |
| jpcrp040300-q1r_E02045-000Communication Consultingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥198m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥198m |
| jpcrp040300-q1r_E02045-000High Performance Computingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E02045-000Memory Products Manufacturing And Sellingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥131m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥167m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0009 | |
| Cash and deposits | Prior1YearInstant | 3753982000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3264781000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 3472157000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3341313000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1041332000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1086306000 | JPY |
| Work in process | Prior1YearInstant | 80204000 | JPY |
| Work in process | CurrentQuarterInstant | 209346000 | JPY |
| Raw materials | Prior1YearInstant | 170393000 | JPY |
| Raw materials | CurrentQuarterInstant | 171649000 | JPY |
| Other ca | Prior1YearInstant | 251102000 | JPY |
| Other ca | CurrentQuarterInstant | 247994000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4304000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2569000 | JPY |
| Current assets | Prior1YearInstant | 8764868000 | JPY |
| Current assets | CurrentQuarterInstant | 8318823000 | JPY |
| Buildings | Prior1YearInstant | 128948000 | JPY |
| Buildings | CurrentQuarterInstant | 129548000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -22160000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -25229000 | JPY |
| Buildings net | Prior1YearInstant | 106788000 | JPY |
| Buildings net | CurrentQuarterInstant | 104318000 | JPY |
| Vehicles | Prior1YearInstant | 10080000 | JPY |
| Vehicles | CurrentQuarterInstant | 10080000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -6338000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -6902000 | JPY |
| Vehicles net | Prior1YearInstant | 3742000 | JPY |
| Vehicles net | CurrentQuarterInstant | 3178000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 144664000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 154665000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -113711000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -116175000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 30952000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 38489000 | JPY |
| Property plant and equipment | Prior1YearInstant | 141483000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 145986000 | JPY |
| Goodwill | Prior1YearInstant | 12214000 | JPY |
| Goodwill | CurrentQuarterInstant | 11400000 | JPY |
| Software | Prior1YearInstant | 4277000 | JPY |
| Software | CurrentQuarterInstant | 4555000 | JPY |
| Intangible assets | Prior1YearInstant | 16492000 | JPY |
| Intangible assets | CurrentQuarterInstant | 15955000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 25618000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 25618000 | JPY |
| Deferred tax assets | Prior1YearInstant | 86364000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 84392000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |