Quarterly report · Q2
6838.TEDINET S100S7PO
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥269m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥383m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥270m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥515m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥364m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥367m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥328m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥386m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥483m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥336m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥386m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥336m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥23m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥273m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥292m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥643m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-62.66 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.01 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-80.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.59 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.59 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥211m |
| jpcrp040300-q2r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥44m |
| jpcrp040300-q2r_E01864-000Renewable Energy Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥303m |
| jpcrp040300-q2r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥303m |
| jpcrp040300-q2r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥14m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥242m |
| jpcrp040300-q2r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥963m |
| jpcrp040300-q2r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥963m |
| jpcrp040300-q2r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥106m |
| jpcrp040300-q2r_E01864-000Renewable Energy Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q2r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q2r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥35m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 2535100000 | JPY |
| Capital stock | CurrentQuarterInstant | 2635889000 | JPY |
| Capital surplus | Prior1YearInstant | 1692213000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1762940000 | JPY |
| Retained earnings | Prior1YearInstant | 790618000 | JPY |
| Retained earnings | CurrentQuarterInstant | 405023000 | JPY |
| Treasury stock | Prior1YearInstant | -61394000 | JPY |
| Treasury stock | CurrentQuarterInstant | -61394000 | JPY |
| Shareholders equity | Prior1YearInstant | 4956537000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4742458000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -45035000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -25200000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 77159000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 132977000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 32124000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 107777000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 11767000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 9528000 | JPY |
| Non controlling interests | Prior1YearInstant | 1716000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1724000 | JPY |
| Net assets | Prior1YearInstant | 5002146000 | JPY |
| Net assets | CurrentQuarterInstant | 4861488000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8636293000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9260687000 | JPY |
| Net sales | Prior1YTDDuration | 1075761000 | JPY |
| Net sales | CurrentYTDDuration | 1451046000 | JPY |
| Cost of sales | Prior1YTDDuration | 793721000 | JPY |
| Cost of sales | CurrentYTDDuration | 1071245000 | JPY |
| Gross profit | Prior1YTDDuration | 282039000 | JPY |
| Gross profit | CurrentYTDDuration | 379801000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 665444000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 648574000 | JPY |
| Operating income | Prior1YTDDuration | -383404000 | JPY |
| Operating income | CurrentYTDDuration | -268773000 | JPY |
| Interest income noi | Prior1YTDDuration | 2514000 | JPY |
| Interest income noi | CurrentYTDDuration | 728000 | JPY |
| Dividends income noi | Prior1YTDDuration | 290000 | JPY |
| Dividends income noi | CurrentYTDDuration | 246000 | JPY |
| Insurance income noi | Prior1YTDDuration | 4440000 | JPY |
| Insurance income noi | CurrentYTDDuration | 712000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 57591000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 11523000 | JPY |
| Other noi | Prior1YTDDuration | 5638000 | JPY |
| Other noi | CurrentYTDDuration | 12484000 | JPY |
| Non operating income | Prior1YTDDuration | 70475000 | JPY |
| Non operating income | CurrentYTDDuration | 25695000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12984000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 15810000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 2140000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |