Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥437m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥379m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥515m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥332m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥122m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥673m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥79m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥456m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥306m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥483m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥149m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥90m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥439m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥129m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥481m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥149m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.6bnat 2023-03-31Cons.Assets
Total assets¥8.4bnat 2022-03-31Cons.Assets
Total assets¥8.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.2bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥500m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥273m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥166m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥132m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥929m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥170m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥862m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥689m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-80.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.72021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.422019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.582018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.362021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.72020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.042019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.352018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥829.73at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥926at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥900.87at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥830.77at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥762.11at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-9.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees250at 2023-03-31Cons.Number of employees
Employees251at 2022-03-31Cons.Number of employees
Employees245at 2021-03-31dCons.Number of employees
Employees240at 2020-03-31dCons.Number of employees
Employees203at 2019-03-31dCons.Number of employees
Revenue¥162m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥217m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥190m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥181m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥183m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥265m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥178m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥275m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥114m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥225m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥126m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥69m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥292m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥140m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥289m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥49m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥124m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥105m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥80m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2023-03-31StandaloneAssets
Total assets¥4.4bnat 2022-03-31StandaloneAssets
Total assets¥4.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥573mat 2023-03-31StandaloneLiabilities
Total liabilities¥672mat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥310mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥437mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-48.342022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.52021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.822020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.42018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥572.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥629.06at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥638.15at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥574.37at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥593.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-8.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,073,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,927,900at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,780,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,476,100at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees12at 2023-03-31StandaloneNumber of employees
Employees11at 2022-03-31StandaloneNumber of employees
Employees13at 2021-03-31dStandaloneNumber of employees
Employees8at 2020-03-31dStandaloneNumber of employees
Employees7at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥25m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥865m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥446m
Electric And Communication Equipmentreportable segmentcapex2022-04-01 → 2023-03-31¥187m
Electric And Communication Equipmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥132m
Electric And Communication Equipmentreportable segmentemployeesat 2023-03-31232 pure
Electric And Communication Equipmentreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Electric And Communication Equipmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.7bn
Electric And Communication Equipmentreportable segmentsegment assetsat 2023-03-31¥4.3bn
Electric And Communication Equipmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥78m
Renewable Energy Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥61m
Renewable Energy Businessreportable segmentemployeesat 2023-03-316 pure
Renewable Energy Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥581m
Renewable Energy Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥581m
Renewable Energy Businessreportable segmentsegment assetsat 2023-03-31¥3.5bn
Renewable Energy Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥70m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥187m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥194m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥9m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥627,000
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥703m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥407m
Electric And Communication Equipmentreportable segmentcapex2021-04-01 → 2022-03-31¥110m
Electric And Communication Equipmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥115m
Electric And Communication Equipmentreportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Electric And Communication Equipmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Electric And Communication Equipmentreportable segmentsegment assetsat 2022-03-31¥4.5bn
Electric And Communication Equipmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥608m
Renewable Energy Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥67m
Renewable Energy Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Renewable Energy Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Renewable Energy Businessreportable segmentsegment assetsat 2022-03-31¥3.1bn
Renewable Energy Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥178m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥110m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥182m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥786m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,731
ItemContextValueUnit
SoftwareCurrentYearInstant51519000JPY
Other iaPrior1YearInstant0JPY
Other iaCurrentYearInstant0JPY
Intangible assetsPrior1YearInstant62856000JPY
Intangible assetsCurrentYearInstant57059000JPY
Investment securitiesPrior1YearInstant186910000JPY
Investment securitiesCurrentYearInstant356541000JPY
Long term loans receivablePrior1YearInstant187457000JPY
Long term loans receivableCurrentYearInstant50000000JPY
Deferred tax assetsPrior1YearInstant108460000JPY
Deferred tax assetsCurrentYearInstant109069000JPY
Other ioaPrior1YearInstant139124000JPY
Other ioaCurrentYearInstant283615000JPY
Investments and other assetsPrior1YearInstant621953000JPY
Investments and other assetsCurrentYearInstant799226000JPY
Noncurrent assetsPrior1YearInstant1517112000JPY
Noncurrent assetsCurrentYearInstant1745371000JPY
Stock issuance cost daPrior1YearInstant29985000JPY
Stock issuance cost daCurrentYearInstant1984000JPY
Development expenses daPrior1YearInstant12000JPY
Development expenses daCurrentYearInstant-JPY
Business commencement expenses daPrior1YearInstant1843000JPY
Business commencement expenses daCurrentYearInstant671000JPY
Deferred assetsPrior1YearInstant31841000JPY
Deferred assetsCurrentYearInstant2656000JPY
AssetsPrior1YearInstant8359398000JPY
AssetsCurrentYearInstant8636293000JPY
Notes and accounts payable tradePrior1YearInstant700884000JPY
Notes and accounts payable tradeCurrentYearInstant591995000JPY
Short term loans payablePrior1YearInstant146655000JPY
Short term loans payableCurrentYearInstant270332000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant267873000JPY
Current portion of long term loans payableCurrentYearInstant279298000JPY
Lease obligations clPrior1YearInstant4965000JPY
Lease obligations clCurrentYearInstant4822000JPY
Accounts payable otherPrior1YearInstant211349000JPY
Accounts payable otherCurrentYearInstant90575000JPY
Income taxes payablePrior1YearInstant67927000JPY
Income taxes payableCurrentYearInstant21275000JPY
Contract liabilitiesPrior1YearInstant42782000JPY
Contract liabilitiesCurrentYearInstant67510000JPY
Advances receivedPrior1YearInstant36709000JPY
Advances receivedCurrentYearInstant23009000JPY
Provision for bonusesPrior1YearInstant100980000JPY
Provision for bonusesCurrentYearInstant47981000JPY
Provision for product warrantiesPrior1YearInstant55986000JPY
Provision for product warrantiesCurrentYearInstant48386000JPY
Other clPrior1YearInstant150038000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass