Quarterly report · Q3
6838.TEDINET S100Q7JO
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥477m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥232m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥485m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥448m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥197m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥460m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥149m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥140m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥460m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥140m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥891m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-77.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.7 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.24 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.29 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.36 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.29 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥328m |
| jpcrp040300-q3r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E01864-000Renewable Energy Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q3r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q3r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥79m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥149m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥295m |
| jpcrp040300-q3r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥369m |
| jpcrp040300-q3r_E01864-000Renewable Energy Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥158m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥527m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1786153000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1269426000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 584527000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1365741000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 14302000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 10126000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 255023000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 267849000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 15243000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 13083000 | JPY |
| Other ncl | Prior1YearInstant | 161634000 | JPY |
| Other ncl | CurrentQuarterInstant | 152531000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1130731000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1909331000 | JPY |
| Liabilities | Prior1YearInstant | 2916884000 | JPY |
| Liabilities | CurrentQuarterInstant | 3178757000 | JPY |
| Capital stock | Prior1YearInstant | 2485241000 | JPY |
| Capital stock | CurrentQuarterInstant | 2535100000 | JPY |
| Capital surplus | Prior1YearInstant | 1683419000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1692213000 | JPY |
| Retained earnings | Prior1YearInstant | 1273405000 | JPY |
| Retained earnings | CurrentQuarterInstant | 813230000 | JPY |
| Treasury stock | Prior1YearInstant | -61373000 | JPY |
| Treasury stock | CurrentQuarterInstant | -61373000 | JPY |
| Shareholders equity | Prior1YearInstant | 5380693000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4979171000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15354000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -28332000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 36285000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 76011000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 51639000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 47679000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10180000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 10180000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 555000 | JPY |
| Net assets | Prior1YearInstant | 5442513000 | JPY |
| Net assets | CurrentQuarterInstant | 5037587000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8359398000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8216345000 | JPY |
| Net sales | Prior1YTDDuration | 4151290000 | JPY |
| Net sales | CurrentYTDDuration | 1908466000 | JPY |
| Cost of sales | Prior1YTDDuration | 2998409000 | JPY |
| Cost of sales | CurrentYTDDuration | 1375362000 | JPY |
| Gross profit | Prior1YTDDuration | 1152881000 | JPY |
| Gross profit | CurrentYTDDuration | 533103000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 921259000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1010216000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |