Quarterly report · Q3
6837.TEDINET S100Q442
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥21.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥447m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥458m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥417m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥513m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥490m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥403m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥481m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥184m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥289m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥266m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥253m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥24.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.85 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.72 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.62 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.74 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02048-000Chinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E02048-000Chinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E02048-000Chinereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥728m |
| jpcrp040300-q3r_E02048-000Chinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥579m |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥436m |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥26m |
| jpcrp040300-q3r_E02048-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02048-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E02048-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥438m |
| jpcrp040300-q3r_E02048-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥73m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥338m |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥167m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥466m |
| jpcrp040300-q3r_E02048-000Chinereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E02048-000Chinereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E02048-000Chinereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥818m |
| jpcrp040300-q3r_E02048-000Chinereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥541m |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥370m |
| jpcrp040300-q3r_E02048-000Indonesiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E02048-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E02048-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E02048-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥395m |
| jpcrp040300-q3r_E02048-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥223m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥68m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥46m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21m |
| jpcrp040300-q3r_E02048-000Mexicoreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥272m |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥73m |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥199m |
| jpcrp040300-q3r_E02048-000Vietnamreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥323m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥457m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | 1127000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 46000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | 73000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15793000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02048-000JapanReportableSegmentsMember | 395000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02048-000ChineReportableSegmentsMember | 818000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | 370000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 21000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | 199000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1806000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02048-000JapanReportableSegmentsMember | 7306000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02048-000ChineReportableSegmentsMember | 8453000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | 1498000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 68000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | 272000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 17599000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02048-000JapanReportableSegmentsMember | 223000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02048-000ChineReportableSegmentsMember | 541000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | 9000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 5000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | -323000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 457000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02048-000JapanReportableSegmentsMember | 6740000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02048-000ChineReportableSegmentsMember | 9363000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | 1628000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 39000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | 338000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 18110000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02048-000JapanReportableSegmentsMember | 438000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02048-000ChineReportableSegmentsMember | 728000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | 436000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 34000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | 1082000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2719000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02048-000JapanReportableSegmentsMember | 7179000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02048-000ChineReportableSegmentsMember | 10092000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | 2064000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 73000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | 1420000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 20830000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02048-000JapanReportableSegmentsMember | 81000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02048-000ChineReportableSegmentsMember | 579000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02048-000IndonesiaReportableSegmentsMember | -26000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02048-000MexicoReportableSegmentMember | 0 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02048-000VietnamReportableSegmentMember | -167000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 466000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-10 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |