Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥1.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥999m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥995m2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥46m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥102m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥15m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥101m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥96m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥57m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥120m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥106m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥12m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥107m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥104m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥34m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥125m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥725mat 2025-03-31StandaloneAssets
Total assets¥645mat 2024-03-31StandaloneAssets
Total assets¥714mat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥755mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥749mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥309mat 2025-03-31StandaloneLiabilities
Total liabilities¥289mat 2024-03-31StandaloneLiabilities
Net assets / equity¥417mat 2025-03-31StandaloneNet assets
Net assets / equity¥357mat 2024-03-31StandaloneNet assets
Net assets / equity¥464mat 2023-03-31dStandaloneNet assets
Net assets / equity¥468mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥432mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥355mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥159mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥355mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥159mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥225mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥310mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥319mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥152m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥63m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥179m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥104m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥6m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥47m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥100m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥99m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.312022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.482021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.812020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥87.54at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥78.38at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥101.91at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥115.83at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥105.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-26.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-22.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-26.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,595,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,529,900at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,529,900at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2025-03-31StandaloneNumber of employees
Employees32at 2024-03-31StandaloneNumber of employees
Employees33at 2023-03-31dStandaloneNumber of employees
Employees37at 2022-03-31dStandaloneNumber of employees
Employees38at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 778
ItemContextValueUnit
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember13
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember8
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember15
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember800
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember839
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember795
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember1756
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember306
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember259
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember1
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember12818
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember15935
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember1500
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0499
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.1102
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0192
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0162
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0001
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.8044
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember312900
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1977
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember112800
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0713
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember110600
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0699
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember100000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0632
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember89000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0562
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember79000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0499
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember35500
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0224
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember23600
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0149
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember22300
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0140
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember21200
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0134
Number of shares heldCurrentYearInstant906900
Shareholding ratioCurrentYearInstant0.5732
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass