Half-year report · Q2
6836.TEDINET S100UP9V
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥566m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥999m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥462m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥32m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥67m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥820,000 | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥101m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥820,000 | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥70m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥215,000 | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥107m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥71m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥668m | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥645m | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥695m | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥264m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥289m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥404m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥357m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥393m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥213m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥159m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥213m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥159m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥269m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥225m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥8m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥63m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥47m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥47m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.14 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.59 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.74 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,595,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,529,900 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,529,900 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 76000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 356687000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 403721000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 645250000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 668117000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 461618000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 565644000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 283497000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 348026000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 178121000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 217617000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 244952000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 249432000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -66831000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -31815000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 254000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 155000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 32934000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 68000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 218000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 68000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 33562000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 93000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 926000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 93000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 926000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -66856000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 820000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 3436000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 3436000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -70292000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 820000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 605000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 605000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -70897000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 215000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -70292000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 820000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | 3436000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -67000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -89000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |