Tokyo Tape
Sign in
← Plat'home

Annual report

6836.TEDINET S100TSI0
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥999m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥995m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥102m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥98m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥101m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥96m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥57m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥120m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥142m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥106m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥102m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥107m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥104m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥34m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥125m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥150m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥645mat 2024-03-31StandaloneAssets
Total assets¥714mat 2023-03-31StandaloneAssets
Total assets¥755mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥749mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥835mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥289mat 2024-03-31StandaloneLiabilities
Total liabilities¥250mat 2023-03-31StandaloneLiabilities
Net assets / equity¥357mat 2024-03-31StandaloneNet assets
Net assets / equity¥464mat 2023-03-31StandaloneNet assets
Net assets / equity¥468mat 2022-03-31dStandaloneNet assets
Net assets / equity¥432mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥558mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥159mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥225mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥159mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥225mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥310mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥319mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥334mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥63m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥179m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥104m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥114m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥6m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥100m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥99m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-70.592023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-75.932022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.452021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-98.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-118.332019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥235.15at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥305.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥347.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥317.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥415.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-26.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-22.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-26.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-24.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,529,900at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,529,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees32at 2024-03-31StandaloneNumber of employees
Employees33at 2023-03-31StandaloneNumber of employees
Employees37at 2022-03-31dStandaloneNumber of employees
Employees38at 2021-03-31dStandaloneNumber of employees
Employees40at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 753
ItemContextValueUnit
Other clPrior1YearInstant_NonConsolidatedMember6527000JPY
Other clCurrentYearInstant_NonConsolidatedMember7495000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember213562000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember251106000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember27942000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember28956000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember8500000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember8500000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember36442000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember37456000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember250004000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember288562000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember523973000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember523973000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember523973000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember523973000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-137442000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-244517000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-137442000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-244517000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-22767000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-22767000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember463762000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember356687000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember463762000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember356687000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember713767000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember645250000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember256244000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember258268000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember494713000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember493529000JPY
Other rev oaPrior1YearDuration_NonConsolidatedMember243797000JPY
Other rev oaCurrentYearDuration_NonConsolidatedMember247147000JPY
Net salesPrior1YearDuration_NonConsolidatedMember994756000JPY
Net salesCurrentYearDuration_NonConsolidatedMember998946000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember7275000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember5406000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember195361000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember199685000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember202637000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember205092000JPY
Goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember80000JPY
Goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember169000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember5406000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember6029000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember197150000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember198892000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass