Tokyo Tape
Sign in
← Plat'home

Annual report

6836.TEDINET S100TSI0
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥999m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥995m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥102m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥98m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥101m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥96m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥57m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥120m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥142m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥106m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥102m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥107m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥104m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥34m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥125m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥150m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥645mat 2024-03-31StandaloneAssets
Total assets¥714mat 2023-03-31StandaloneAssets
Total assets¥755mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥749mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥835mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥289mat 2024-03-31StandaloneLiabilities
Total liabilities¥250mat 2023-03-31StandaloneLiabilities
Net assets / equity¥357mat 2024-03-31StandaloneNet assets
Net assets / equity¥464mat 2023-03-31StandaloneNet assets
Net assets / equity¥468mat 2022-03-31dStandaloneNet assets
Net assets / equity¥432mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥558mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥159mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥225mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥159mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥225mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥310mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥319mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥334mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥63m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥179m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥104m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥114m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥6m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥100m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥99m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-70.592023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-75.932022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.452021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-98.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-118.332019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥235.15at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥305.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥347.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥317.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥415.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-26.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-22.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-26.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-24.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,529,900at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,529,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees32at 2024-03-31StandaloneNumber of employees
Employees33at 2023-03-31StandaloneNumber of employees
Employees37at 2022-03-31dStandaloneNumber of employees
Employees38at 2021-03-31dStandaloneNumber of employees
Employees40at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 753
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember463762000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember463762000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember100000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember523973000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-137442000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-22767000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember463762000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember463762000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-107075000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-107075000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-107075000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-107075000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-107075000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember-107075000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember100000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember523973000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-244517000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-22767000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember356687000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember356687000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember-101881000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-105865000JPY
Impairment loss ope cfPrior1YearDuration_NonConsolidatedMember6032000JPY
Impairment loss ope cfCurrentYearDuration_NonConsolidatedMember4852000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration_NonConsolidatedMember-1458000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration_NonConsolidatedMember788000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YearDuration_NonConsolidatedMember-4297000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYearDuration_NonConsolidatedMember1014000JPY
Interest and dividends income ope cfPrior1YearDuration_NonConsolidatedMember-621000JPY
Interest and dividends income ope cfCurrentYearDuration_NonConsolidatedMember-656000JPY
Foreign exchange losses gains ope cfPrior1YearDuration_NonConsolidatedMember-327000JPY
Foreign exchange losses gains ope cfCurrentYearDuration_NonConsolidatedMember-532000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration_NonConsolidatedMember-13191000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration_NonConsolidatedMember15626000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember-48184000JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember-15940000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration_NonConsolidatedMember-18971000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember31182000JPY
Decrease increase in advance payments ope cfPrior1YearDuration_NonConsolidatedMember1323000JPY
Decrease increase in advance payments ope cfCurrentYearDuration_NonConsolidatedMember-969000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration_NonConsolidatedMember1425000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration_NonConsolidatedMember406000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember-5227000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember13554000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember7985000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember-4945000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember-177394000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass