Quarterly report · Q2
6836.TEDINET S100S6NR
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥462m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥995m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥447m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥67m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥67m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥67m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥96m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥70m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥72m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥71m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥104m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥73m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥695m | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥714m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥643m | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥303m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥250m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥393m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥464m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥395m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥269m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥225m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥269m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥225m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥262m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥310m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥47m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥179m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥48m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥100m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-46.74 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.87 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-75.93 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.16 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.25 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,529,900 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,529,900 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 392864000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 463762000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 392864000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 713767000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 695393000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 446954000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 461618000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 270985000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 283497000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 175968000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 178121000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 242780000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 244952000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -66811000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -66831000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 232000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 95000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 68000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 330000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 68000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 682000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 93000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 682000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 93000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -67163000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -66856000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 4492000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 3436000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 4492000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3436000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -71655000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -70292000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1230000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 605000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -72885000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -70897000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -71655000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -70292000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | 4492000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | 3436000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -2000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -67000 | JPY |
| Decrease increase in trade receivables and contract assets2 ope cf | Prior1YTDDuration_NonConsolidatedMember | 88498000 | JPY |
| Decrease increase in trade receivables and contract assets2 ope cf | CurrentYTDDuration_NonConsolidatedMember | 69389000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration_NonConsolidatedMember | -38218000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | -18418000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | -25291000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |