Quarterly report · Q3
6836.TEDINET S100Q505
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥679m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥876m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥101m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥76m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥97m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥57m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥76m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥103m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥49m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥105m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥34m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥51m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥611m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥755m | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥757m | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥249m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥288m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥363m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥468m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥451m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥132m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥310m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-78.09 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.93 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.45 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.65 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.71 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,358,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 28354000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8500000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 40740000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 36854000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 287620000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 248899000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 424050000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 424050000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -33621000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -138714000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -22767000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -22767000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 467660000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 362568000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 467660000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 362568000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 755281000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 611467000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 876136000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 678858000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 542295000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 419082000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 333841000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 259775000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 409891000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 360850000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -76050000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -101075000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 595000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 583000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 236000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 232000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2724000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 110000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 845000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3651000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 987000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 105000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1093000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -76297000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -97423000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 29411000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |