Tokyo Tape
Sign in
← Plat'home

Annual report

6836.TEDINET S100OHF8
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 79
MetricValuePeriodScopeSource row
Revenue¥1.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥57m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥120m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥57m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥120m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥142m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥166m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥118m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥31m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥122m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥34m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥125m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥150m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥169m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥124m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥755mat 2022-03-31StandaloneAssets
Total assets¥749mat 2021-03-31StandaloneAssets
Total assets¥835mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥999mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥288mat 2022-03-31StandaloneLiabilities
Total liabilities¥318mat 2021-03-31StandaloneLiabilities
Net assets / equity¥468mat 2022-03-31StandaloneNet assets
Net assets / equity¥432mat 2021-03-31StandaloneNet assets
Net assets / equity¥558mat 2020-03-31dStandaloneNet assets
Net assets / equity¥708mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥872mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥310mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥319mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥310mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥319mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥334mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥452mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥699mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥104m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥12m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥114m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥247m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥43m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥830,0002018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥14m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥99m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-25.452021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-98.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-118.332019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-133.342018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.952017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥347.5at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥317.26at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥415.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥534.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥667.38at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-7.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-26.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-24.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-22.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-13.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,358,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees37at 2022-03-31StandaloneNumber of employees
Employees38at 2021-03-31StandaloneNumber of employees
Employees40at 2020-03-31dStandaloneNumber of employees
Employees39at 2019-03-31dStandaloneNumber of employees
Employees41at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 773
ItemContextValueUnit
Goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember4000JPY
Goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember40000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember8803000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember7275000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember292993000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember234359000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember8087000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember5775000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember399695000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember446120000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember407783000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember451896000JPY
Finished goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember869000JPY
Finished goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember1327000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember5775000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember11265000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember401138000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember439302000JPY
Other cos exp oaPrior1YearDuration_NonConsolidatedMember109790000JPY
Other cos exp oaCurrentYearDuration_NonConsolidatedMember89269000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember803921000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember762931000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember429951000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember456593000JPY
Advertising and promotion expenses sgaPrior1YearDuration_NonConsolidatedMember6683000JPY
Advertising and promotion expenses sgaCurrentYearDuration_NonConsolidatedMember5365000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember58786000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember60916000JPY
Salaries and bonuses sgaPrior1YearDuration_NonConsolidatedMember218396000JPY
Salaries and bonuses sgaCurrentYearDuration_NonConsolidatedMember216618000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember19539000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember18094000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember5576000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember5864000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember40771000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember41649000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember52699000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember58430000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember147490000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember106272000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember549942000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember513211000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-119990000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-56617000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember2000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember2000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember280000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember595000JPY
Dividends income of insurance noiPrior1YearDuration_NonConsolidatedMember215000JPY
Dividends income of insurance noiCurrentYearDuration_NonConsolidatedMember236000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass