Half-year report · HY
6835.TEDINET S100YWSI
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥50.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥843m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥843m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥963m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥522m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥974m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥522m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥49.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥48.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥44.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥27.4bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.0bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.0bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥537m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥242m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.22 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.55 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.89 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥89m |
| Americareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| Americareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| Americareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10m |
| Americareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥179m |
| Asia Oceaniareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥7.3bn |
| Asia Oceaniareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.3bn |
| Asia Oceaniareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6.0bn |
| Asia Oceaniareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥523m |
| EMEAreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.5bn |
| EMEAreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.5bn |
| EMEAreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10m |
| EMEAreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥150m |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥16.0bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥15.9bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥119m |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥219m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥5.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥5.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥62m |
| Americareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.8bn |
| Americareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.8bn |
| Americareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥7m |
| Americareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥547m |
| Asia Oceaniareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.8bn |
| Asia Oceaniareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Asia Oceaniareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Asia Oceaniareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥22m |
| EMEAreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| EMEAreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| EMEAreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥10m |
| EMEAreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥92m |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥15.9bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥15.8bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥112m |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥628m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 浦 靖 晃 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村 山 拓 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 23717323000 | JPY |
| Net sales (5-year summary) | InterimDuration | 23488164000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 49950064000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 842538000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1241040000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3799731000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 521593000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 962615000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2919832000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -20260000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1178637000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3018126000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 18445238000 | JPY |
| Net assets (5-year summary) | InterimInstant | 21350774000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 21333639000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 44009757000 | JPY |
| Total assets (5-year summary) | InterimInstant | 49404963000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 48728852000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 4.89 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 9.22 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 27.55 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.419 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.431 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.438 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 4127670000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1020126000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 6747143000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -241644000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 1014307000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -537324000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -2140614000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2231950000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3339244000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 15622045000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 16978882000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 17029080000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 105012176 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 104012157 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 105012176 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 104012157 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 47660000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4594 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |