Quarterly report · Q1
6835.TEDINET S100TFNP
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥44.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥790m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥498m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥498m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥45.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥28.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.54 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.93 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.74 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥183m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥19m |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥290m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥694m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥164m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥47m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.9bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥235m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥607m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥21m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥252m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥728m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥975m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 285492000 | JPY |
| Other noi | Prior1YTDDuration | 14016000 | JPY |
| Other noi | CurrentYTDDuration | 15920000 | JPY |
| Non operating income | Prior1YTDDuration | 14862000 | JPY |
| Non operating income | CurrentYTDDuration | 302126000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 57129000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 48807000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 31454000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Subsidiary stock acquisition related cost noe | Prior1YTDDuration | - | JPY |
| Subsidiary stock acquisition related cost noe | CurrentYTDDuration | 18007000 | JPY |
| Other noe | Prior1YTDDuration | 279000 | JPY |
| Other noe | CurrentYTDDuration | 447000 | JPY |
| Non operating expenses | Prior1YTDDuration | 88863000 | JPY |
| Non operating expenses | CurrentYTDDuration | 67262000 | JPY |
| Ordinary income | Prior1YTDDuration | 1267403000 | JPY |
| Ordinary income | CurrentYTDDuration | 1024708000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 799000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 478000 | JPY |
| Extraordinary income | Prior1YTDDuration | 799000 | JPY |
| Extraordinary income | CurrentYTDDuration | 478000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 2492000 | JPY |
| Loss on liquidation of subsidiaries el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of subsidiaries el | CurrentYTDDuration | 10412000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 12905000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1268203000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1012281000 | JPY |
| Income taxes current | Prior1YTDDuration | 316579000 | JPY |
| Income taxes current | CurrentYTDDuration | 477529000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -7959000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 36308000 | JPY |
| Income taxes | Prior1YTDDuration | 308619000 | JPY |
| Income taxes | CurrentYTDDuration | 513837000 | JPY |
| Profit loss | Prior1YTDDuration | 959583000 | JPY |
| Profit loss | CurrentYTDDuration | 498443000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 959583000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 498443000 | JPY |
| Profit loss | Prior1YTDDuration | 959583000 | JPY |
| Profit loss | CurrentYTDDuration | 498443000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 117219000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 508974000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -4790000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1209000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 112429000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 510183000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1072012000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1008627000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |