Quarterly report · Q1
6835.TEDINET S100QR1S
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥41.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥648m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.9bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥39.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.74 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.42 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.06 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥21m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥252m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥728m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥975m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥36m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥14,000 |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥197m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥528m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥31m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥56m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥50m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥612m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 9051663000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7216534000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 7606304000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 7418489000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 7412575000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 7024308000 | JPY |
| Work in process | Prior1YearInstant | 798657000 | JPY |
| Work in process | CurrentQuarterInstant | 571231000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2536034000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2198817000 | JPY |
| Other ca | Prior1YearInstant | 2288180000 | JPY |
| Other ca | CurrentQuarterInstant | 2694214000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -173001000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -164870000 | JPY |
| Current assets | Prior1YearInstant | 29520415000 | JPY |
| Current assets | CurrentQuarterInstant | 26958725000 | JPY |
| Land | Prior1YearInstant | 2946443000 | JPY |
| Land | CurrentQuarterInstant | 2952643000 | JPY |
| Other net ppe | Prior1YearInstant | 4914308000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4856688000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7860751000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7809332000 | JPY |
| Other ia | Prior1YearInstant | 261790000 | JPY |
| Other ia | CurrentQuarterInstant | 269593000 | JPY |
| Intangible assets | Prior1YearInstant | 261790000 | JPY |
| Intangible assets | CurrentQuarterInstant | 269593000 | JPY |
| Other ioa | Prior1YearInstant | 4000800000 | JPY |
| Other ioa | CurrentQuarterInstant | 4062950000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6936000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6716000 | JPY |
| Investments and other assets | Prior1YearInstant | 3993863000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4056233000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12116405000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12135159000 | JPY |
| Assets | Prior1YearInstant | 41636820000 | JPY |
| Assets | CurrentQuarterInstant | 39093884000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3997574000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3246440000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1104230000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 786251000 | JPY |
| Income taxes payable | Prior1YearInstant | 1914742000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 349075000 | JPY |
| Provision for bonuses | Prior1YearInstant | 639501000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 282215000 | JPY |
| Contract liabilities | Prior1YearInstant | 7426880000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 8120972000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |