Quarterly report · Q3
6835.TEDINET S100PLHE
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥33.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥969m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥746m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥746m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥42.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥28.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥27.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.78 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.49 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.8 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.69 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥9.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q3r_E01867-000Americasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q3r_E01867-000Americasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q3r_E01867-000Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E01867-000Americasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥656m |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥406m |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥156m |
| jpcrp040300-q3r_E01867-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥19.0bn |
| jpcrp040300-q3r_E01867-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.9bn |
| jpcrp040300-q3r_E01867-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥157m |
| jpcrp040300-q3r_E01867-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥329m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥162m |
| jpcrp040300-q3r_E01867-000Americasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01867-000Americasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E01867-000Americasreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q3r_E01867-000Americasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥431m |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q3r_E01867-000Asia Oceaniareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥179m |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q3r_E01867-000EMEAreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥114m |
| jpcrp040300-q3r_E01867-000Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥17.2bn |
| jpcrp040300-q3r_E01867-000Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥17.1bn |
| jpcrp040300-q3r_E01867-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥106m |
| jpcrp040300-q3r_E01867-000Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥598m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 川 正 行 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村 山 拓 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 24922471000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 29976264000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 33265424000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1111730000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 3311124000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 969072000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 745696000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 8173228000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1370347000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1124699000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 9692302000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1881972000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5444181000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 16011728000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6201455000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 27380877000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 42474050000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 28883095000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 6.80 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 74.48 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 12.49 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.196 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.376 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.212 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -1.69 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 8.78 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 109731545 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 109731545 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 109731545 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 109731545 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 109717400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1097174 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 13745 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 109731545 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 1097174 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |