Half-year report · HY
6834.TEDINET S100X14Y
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥20.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥772m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥779m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥35.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥34.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥33.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥979m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥211m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥343m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥308m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥504m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥250.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.34 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Optics Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Optics Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Optics Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Precision Machine Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Precision Machine Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Precision Machine Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥40m |
| Precision Machine Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥532m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Optics Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Optics Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Optics Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥207,000 |
| Optics Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥841m |
| Precision Machine Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Precision Machine Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Precision Machine Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Precision Machine Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥189m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 2009320000 | JPY |
| Accounts payable trade | InterimInstant | 1616683000 | JPY |
| Income taxes payable | Prior1YearInstant | 570753000 | JPY |
| Income taxes payable | InterimInstant | 695845000 | JPY |
| Provision for bonuses | Prior1YearInstant | 134206000 | JPY |
| Provision for bonuses | InterimInstant | 140851000 | JPY |
| Other cl | Prior1YearInstant | 2072250000 | JPY |
| Other cl | InterimInstant | 2330912000 | JPY |
| Current liabilities | Prior1YearInstant | 4786530000 | JPY |
| Current liabilities | InterimInstant | 4784292000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1006238000 | JPY |
| Net defined benefit liability | InterimInstant | 1004075000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 160336000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 129399000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 44330000 | JPY |
| Long term accounts payable other | InterimInstant | － | JPY |
| Long term lease deposited | Prior1YearInstant | 19037000 | JPY |
| Long term lease deposited | InterimInstant | 19037000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 78477000 | JPY |
| Deferred tax liabilities | InterimInstant | 11256000 | JPY |
| Other ncl | Prior1YearInstant | 143977000 | JPY |
| Other ncl | InterimInstant | 138405000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1452397000 | JPY |
| Noncurrent liabilities | InterimInstant | 1302174000 | JPY |
| Liabilities | Prior1YearInstant | 6238927000 | JPY |
| Liabilities | InterimInstant | 6086467000 | JPY |
| Capital stock | Prior1YearInstant | 6791682000 | JPY |
| Capital stock | InterimInstant | 6791682000 | JPY |
| Capital surplus | Prior1YearInstant | 10607629000 | JPY |
| Capital surplus | InterimInstant | 10607902000 | JPY |
| Retained earnings | Prior1YearInstant | 10221979000 | JPY |
| Retained earnings | InterimInstant | 12136704000 | JPY |
| Treasury stock | Prior1YearInstant | -1796855000 | JPY |
| Treasury stock | InterimInstant | -1703885000 | JPY |
| Shareholders equity | Prior1YearInstant | 25824436000 | JPY |
| Shareholders equity | InterimInstant | 27832404000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 28636000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 44578000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1961797000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1637697000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 178746000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 160816000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2169180000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1843092000 | JPY |
| Non controlling interests | Prior1YearInstant | 150624000 | JPY |
| Non controlling interests | InterimInstant | 138050000 | JPY |
| Net assets | Prior1YearInstant | 28144241000 | JPY |
| Net assets | InterimInstant | 29813546000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 34383169000 | JPY |
| Liabilities and net assets | InterimInstant | 35900013000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |