Half-year report · Q2
6834.TEDINET S100UO27
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥15.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥323m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥474m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥477m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥772m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥761m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥779m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥302m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥33.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥31.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.7bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥979m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥64m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥343m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥504m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥508m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥488m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.42 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.08 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01717-000Optics Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E01717-000Optics Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E01717-000Optics Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥207,000 |
| jpcrp040300-q2r_E01717-000Optics Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥841m |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥189m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01717-000Optics Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01717-000Optics Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01717-000Optics Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥114m |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q2r_E01717-000Precision Machine Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥323m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 1554403000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1756547000 | JPY |
| Income taxes payable | Prior1YearInstant | 215299000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 270112000 | JPY |
| Provision for bonuses | Prior1YearInstant | 114050000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 111011000 | JPY |
| Other cl | Prior1YearInstant | 1541863000 | JPY |
| Other cl | CurrentQuarterInstant | 1631101000 | JPY |
| Current liabilities | Prior1YearInstant | 3425616000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3768772000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1053570000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1036949000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 188588000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 155854000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 144870000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 44330000 | JPY |
| Long term lease deposited | Prior1YearInstant | 19037000 | JPY |
| Long term lease deposited | CurrentQuarterInstant | 19037000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 64744000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 59595000 | JPY |
| Other ncl | Prior1YearInstant | 143761000 | JPY |
| Other ncl | CurrentQuarterInstant | 138361000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1614571000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1454126000 | JPY |
| Liabilities | Prior1YearInstant | 5040188000 | JPY |
| Liabilities | CurrentQuarterInstant | 5222899000 | JPY |
| Capital stock | Prior1YearInstant | 6791682000 | JPY |
| Capital stock | CurrentQuarterInstant | 6791682000 | JPY |
| Capital surplus | Prior1YearInstant | 10607500000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10607629000 | JPY |
| Retained earnings | Prior1YearInstant | 8782006000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9046186000 | JPY |
| Treasury stock | Prior1YearInstant | -538872000 | JPY |
| Treasury stock | CurrentQuarterInstant | -481722000 | JPY |
| Shareholders equity | Prior1YearInstant | 25642317000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25963775000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 29193000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 26576000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1489946000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2075246000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3006000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3170000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1516134000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2104994000 | JPY |
| Non controlling interests | Prior1YearInstant | 27632000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 35685000 | JPY |
| Net assets | Prior1YearInstant | 27186085000 | JPY |
| Net assets | CurrentQuarterInstant | 28104455000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32226273000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 33327355000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |