Quarterly report · Q1
6822.TEDINET S100RMFN
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥22.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥776m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥697m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥806m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥440m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥688m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥775m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥688m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥653m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥812m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥667m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥698m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥668m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-501.83 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-624.04 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-512.78 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29m |
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥561m |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥68m |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥250m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥811m |
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E01859-000Information And Communication Apparatus Production Sale Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥623m |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E01859-000Network Construction Maintenance Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥110m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥717m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 569948000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 275587000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 10380000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 375128000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 386472000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 681000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 681000 | JPY |
| Other cl | Prior1YearInstant | 517576000 | JPY |
| Other cl | CurrentQuarterInstant | 716366000 | JPY |
| Current liabilities | Prior1YearInstant | 11444345000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10789856000 | JPY |
| Long term loans payable | Prior1YearInstant | 503110000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 489421000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 27173000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 23663000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2883498000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2871685000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 84781000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 84781000 | JPY |
| Other ncl | Prior1YearInstant | 105736000 | JPY |
| Other ncl | CurrentQuarterInstant | 108028000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3604299000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3577579000 | JPY |
| Liabilities | Prior1YearInstant | 15048645000 | JPY |
| Liabilities | CurrentQuarterInstant | 14367436000 | JPY |
| Capital stock | Prior1YearInstant | 2708389000 | JPY |
| Capital stock | CurrentQuarterInstant | 2708389000 | JPY |
| Capital surplus | Prior1YearInstant | 1401317000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1401317000 | JPY |
| Retained earnings | Prior1YearInstant | 1482050000 | JPY |
| Retained earnings | CurrentQuarterInstant | 829033000 | JPY |
| Treasury stock | Prior1YearInstant | -521905000 | JPY |
| Treasury stock | CurrentQuarterInstant | -521905000 | JPY |
| Shareholders equity | Prior1YearInstant | 5069851000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4416834000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 165245000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 203123000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -137933000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -120861000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 27311000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 82261000 | JPY |
| Non controlling interests | Prior1YearInstant | 1487488000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1441832000 | JPY |
| Net assets | Prior1YearInstant | 6584651000 | JPY |
| Net assets | CurrentQuarterInstant | 5940927000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21633296000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20308364000 | JPY |
| Net sales | Prior1YTDDuration | 3862713000 | JPY |
| Net sales | CurrentYTDDuration | 3995035000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |