Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥22.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥24.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥25.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥22.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥467m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥819m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥440m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥795m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥376m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥620m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥413m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥829m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥812m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥140m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥524m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥675m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥932m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥21.6bnat 2023-03-31Cons.Assets
Total assets¥21.8bnat 2022-03-31Cons.Assets
Total assets¥22.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥20.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥17.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥14.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥6.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥7.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥233m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥276m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥612m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥330m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥163m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥368m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥369m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-624.042022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-788.032021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.872020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥405.72019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2,157.392018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,917.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,638.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,522.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,109.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,798.54at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio23.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-14.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-15.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-36.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,004at 2023-03-31Cons.Number of employees
Employees1,021at 2022-03-31Cons.Number of employees
Employees1,019at 2021-03-31dCons.Number of employees
Employees1,019at 2020-03-31dCons.Number of employees
Employees1,010at 2019-03-31dCons.Number of employees
Revenue¥11.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥17.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥685m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥595m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥239m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥438m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥575m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥861m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥259m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥428m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.1bnat 2023-03-31StandaloneAssets
Total assets¥15.0bnat 2022-03-31StandaloneAssets
Total assets¥15.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥11.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥856mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-661.692022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-870.192021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥331.362019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2,249.792018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,141.14at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,801.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,733.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,566.46at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,239.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio18.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-26.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-26.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-51.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,470,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees425at 2023-03-31StandaloneNumber of employees
Employees435at 2022-03-31StandaloneNumber of employees
Employees436at 2021-03-31dStandaloneNumber of employees
Employees432at 2020-03-31dStandaloneNumber of employees
Employees433at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Information And Communication Apparatus Production Sale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥357m
Information And Communication Apparatus Production Sale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥347m
Information And Communication Apparatus Production Sale Businessreportable segmentemployeesat 2023-03-31484 pure
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥11.6bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥11.4bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥200m
Information And Communication Apparatus Production Sale Businessreportable segmentsegment assetsat 2023-03-31¥15.2bn
Information And Communication Apparatus Production Sale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥673m
Network Construction Maintenance Businessreportable segmentcapex2022-04-01 → 2023-03-31¥84m
Network Construction Maintenance Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥66m
Network Construction Maintenance Businessreportable segmentemployeesat 2023-03-31520 pure
Network Construction Maintenance Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥12.0bn
Network Construction Maintenance Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥11.5bn
Network Construction Maintenance Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥443m
Network Construction Maintenance Businessreportable segmentsegment assetsat 2023-03-31¥7.2bn
Network Construction Maintenance Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥208m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥440m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥413m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥23.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥22.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥644m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥465m
Information And Communication Apparatus Production Sale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥836m
Information And Communication Apparatus Production Sale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥329m
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.9bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.7bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥204m
Information And Communication Apparatus Production Sale Businessreportable segmentsegment assetsat 2022-03-31¥15.0bn
Information And Communication Apparatus Production Sale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.2bn
Network Construction Maintenance Businessreportable segmentcapex2021-04-01 → 2022-03-31¥41m
Network Construction Maintenance Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥66m
Network Construction Maintenance Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.4bn
Network Construction Maintenance Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.0bn
Network Construction Maintenance Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥387m
Network Construction Maintenance Businessreportable segmentsegment assetsat 2022-03-31¥6.9bn
Network Construction Maintenance Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥308m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥877m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥395m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥25.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥591m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥21.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥844m
Information And Communication Apparatus Production Sale Businessreportable segmentemployeesat 2023-03-31425 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,469
ItemContextValueUnit
LiabilitiesPrior1YearInstant14390975000JPY
LiabilitiesCurrentYearInstant15048645000JPY
Capital stockPrior1YearInstant2708389000JPY
Capital stockCurrentYearInstant2708389000JPY
Capital surplusPrior1YearInstant1401317000JPY
Capital surplusCurrentYearInstant1401317000JPY
Retained earningsPrior1YearInstant2294557000JPY
Retained earningsCurrentYearInstant1482050000JPY
Treasury stockPrior1YearInstant-525563000JPY
Treasury stockCurrentYearInstant-521905000JPY
Shareholders equityPrior1YearInstant5878699000JPY
Shareholders equityCurrentYearInstant5069851000JPY
Valuation difference on available for sale securitiesPrior1YearInstant150020000JPY
Valuation difference on available for sale securitiesCurrentYearInstant165245000JPY
Remeasurements of defined benefit plansPrior1YearInstant2694000JPY
Remeasurements of defined benefit plansCurrentYearInstant-137933000JPY
Valuation and translation adjustmentsPrior1YearInstant152714000JPY
Valuation and translation adjustmentsCurrentYearInstant27311000JPY
Non controlling interestsPrior1YearInstant1373785000JPY
Non controlling interestsCurrentYearInstant1487488000JPY
Net assetsPrior1YearInstant7405199000JPY
Net assetsCurrentYearInstant6584651000JPY
Liabilities and net assetsPrior1YearInstant21796174000JPY
Liabilities and net assetsCurrentYearInstant21633296000JPY
Net salesPrior1YearDuration24735568000JPY
Net salesCurrentYearDuration22926723000JPY
Cost of salesPrior1YearDuration21283809000JPY
Cost of salesCurrentYearDuration18889659000JPY
Gross profitPrior1YearDuration3451758000JPY
Gross profitCurrentYearDuration4037063000JPY
Selling general and administrative expensesPrior1YearDuration4270777000JPY
Selling general and administrative expensesCurrentYearDuration4503714000JPY
Operating incomePrior1YearDuration-819018000JPY
Operating incomeCurrentYearDuration-466650000JPY
Interest income noiPrior1YearDuration106000JPY
Interest income noiCurrentYearDuration121000JPY
Dividends income noiPrior1YearDuration18049000JPY
Dividends income noiCurrentYearDuration22695000JPY
Rent income noiPrior1YearDuration28850000JPY
Rent income noiCurrentYearDuration27897000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration-JPY
Insurance premiums refunded cancellation noiCurrentYearDuration18719000JPY
Other noiPrior1YearDuration33511000JPY
Other noiCurrentYearDuration35666000JPY
Non operating incomePrior1YearDuration80517000JPY
Non operating incomeCurrentYearDuration105100000JPY
Interest expenses noePrior1YearDuration28557000JPY
Interest expenses noeCurrentYearDuration59278000JPY
Other noePrior1YearDuration27913000JPY
Other noeCurrentYearDuration18702000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass