Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100OT4B (2022-07-29).

Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥24.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥25.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥22.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥23.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥819m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥303m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥795m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥376m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥620m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥162m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥829m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥376m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥140m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥524m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥116m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥932m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥316m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥21.8bnat 2022-03-31Cons.Assets
Total assets¥22.4bnat 2021-03-31Cons.Assets
Total assets¥20.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥17.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥19.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥7.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥233m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥311m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥612m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥330m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥163m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥499m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥369m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥107m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-788.032021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.872020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥405.72019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2,157.392018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.32017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,638.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,522.53at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,109.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,798.54at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥7,091.39at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio27.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-15.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-36.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,021at 2022-03-31Cons.Number of employees
Employees1,019at 2021-03-31Cons.Number of employees
Employees1,019at 2020-03-31dCons.Number of employees
Employees1,010at 2019-03-31dCons.Number of employees
Employees1,019at 2018-03-31dCons.Number of employees
Revenue¥12.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥17.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥13.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥109m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥239m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥438m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥259m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥239m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥259m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥428m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥332m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.0bnat 2022-03-31StandaloneAssets
Total assets¥15.6bnat 2021-03-31StandaloneAssets
Total assets¥13.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥10.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-870.192021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.792020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥331.362019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2,249.792018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-258.22017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,801.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,733.11at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,566.46at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,239.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,580.14at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio24.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-26.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-51.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,470,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,470,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,700,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees435at 2022-03-31StandaloneNumber of employees
Employees436at 2021-03-31StandaloneNumber of employees
Employees432at 2020-03-31dStandaloneNumber of employees
Employees433at 2019-03-31dStandaloneNumber of employees
Employees439at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Information And Communication Apparatus Production Sale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥836m
Information And Communication Apparatus Production Sale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥329m
Information And Communication Apparatus Production Sale Businessreportable segmentemployeesat 2022-03-31493 pure
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.9bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.7bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥204m
Information And Communication Apparatus Production Sale Businessreportable segmentsegment assetsat 2022-03-31¥15.0bn
Information And Communication Apparatus Production Sale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.2bn
Network Construction Maintenance Businessreportable segmentcapex2021-04-01 → 2022-03-31¥41m
Network Construction Maintenance Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥66m
Network Construction Maintenance Businessreportable segmentemployeesat 2022-03-31528 pure
Network Construction Maintenance Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥12.4bn
Network Construction Maintenance Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.0bn
Network Construction Maintenance Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥387m
Network Construction Maintenance Businessreportable segmentsegment assetsat 2022-03-31¥6.9bn
Network Construction Maintenance Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥308m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥877m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥395m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥25.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥591m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥21.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥844m
Information And Communication Apparatus Production Sale Businessreportable segmentcapex2020-04-01 → 2021-03-31¥717m
Information And Communication Apparatus Production Sale Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥342m
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥17.5bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥17.2bn
Information And Communication Apparatus Production Sale Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥328m
Information And Communication Apparatus Production Sale Businessreportable segmentsegment assetsat 2021-03-31¥15.6bn
Information And Communication Apparatus Production Sale Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥93m
Network Construction Maintenance Businessreportable segmentcapex2020-04-01 → 2021-03-31¥31m
Network Construction Maintenance Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥67m
Network Construction Maintenance Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥12.6bn
Network Construction Maintenance Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥12.2bn
Network Construction Maintenance Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥384m
Network Construction Maintenance Businessreportable segmentsegment assetsat 2021-03-31¥7.0bn
Network Construction Maintenance Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥372m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥748m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥409m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥30.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥29.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥711m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥22.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥279m
Information And Communication Apparatus Production Sale Businessreportable segmentemployeesat 2022-03-31435 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,457
ItemContextValueUnit
Merchandise and finished goodsPrior1YearInstant549035000JPY
Merchandise and finished goodsCurrentYearInstant955908000JPY
Work in processPrior1YearInstant4078131000JPY
Work in processCurrentYearInstant4310956000JPY
Raw materials and suppliesPrior1YearInstant842768000JPY
Raw materials and suppliesCurrentYearInstant1325625000JPY
Consumption taxes receivablePrior1YearInstant-JPY
Consumption taxes receivableCurrentYearInstant111876000JPY
Other caPrior1YearInstant168268000JPY
Other caCurrentYearInstant104611000JPY
Allowance for doubtful accounts caPrior1YearInstant-4030000JPY
Allowance for doubtful accounts caCurrentYearInstant-2970000JPY
Current assetsPrior1YearInstant17893397000JPY
Current assetsCurrentYearInstant16788452000JPY
Buildings and structuresPrior1YearInstant3738519000JPY
Buildings and structuresCurrentYearInstant4343312000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-3195252000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3259974000JPY
Buildings and structures netPrior1YearInstant543266000JPY
Buildings and structures netCurrentYearInstant1083338000JPY
Machinery equipment and vehiclesPrior1YearInstant775205000JPY
Machinery equipment and vehiclesCurrentYearInstant794333000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-701231000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-729901000JPY
Machinery equipment and vehicles netPrior1YearInstant73974000JPY
Machinery equipment and vehicles netCurrentYearInstant64432000JPY
Tools furniture and fixturesPrior1YearInstant3622739000JPY
Tools furniture and fixturesCurrentYearInstant3189991000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-3326178000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-2918399000JPY
Tools furniture and fixtures netPrior1YearInstant296561000JPY
Tools furniture and fixtures netCurrentYearInstant271592000JPY
LandPrior1YearInstant1422171000JPY
LandCurrentYearInstant1387217000JPY
Lease assets ppePrior1YearInstant70151000JPY
Lease assets ppeCurrentYearInstant70151000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-8518000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-22570000JPY
Lease assets net ppePrior1YearInstant61632000JPY
Lease assets net ppeCurrentYearInstant47580000JPY
Construction in progressPrior1YearInstant303175000JPY
Construction in progressCurrentYearInstant115139000JPY
Property plant and equipmentPrior1YearInstant2700782000JPY
Property plant and equipmentCurrentYearInstant2969301000JPY
Intangible assetsPrior1YearInstant371191000JPY
Intangible assetsCurrentYearInstant537021000JPY
Investment securitiesPrior1YearInstant589685000JPY
Investment securitiesCurrentYearInstant663020000JPY
Long term loans receivablePrior1YearInstant2533000JPY
Long term loans receivableCurrentYearInstant4128000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass