Quarterly report · Q1
6820.TEDINET S100RJW4
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥34.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥883m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥193m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥703m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥703m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥549m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥549m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥69.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥67.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥64.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥62.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥60.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥58.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥179m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥422m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥353m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥68m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E01850-000Europereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥632m |
| jpcrp040300-q1r_E01850-000Europereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥632m |
| jpcrp040300-q1r_E01850-000Europereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥83m |
| jpcrp040300-q1r_E01850-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01850-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01850-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01850-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥866m |
| jpcrp040300-q1r_E01850-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01850-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01850-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E01850-000North Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥88m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥142m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥372m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E01850-000Asia Oceaniareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E01850-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01850-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01850-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E01850-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E01850-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01850-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01850-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥173m |
| jpcrp040300-q1r_E01850-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01850-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01850-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01850-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥82m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥336m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 550000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 558000000 | JPY |
| Other ncl | Prior1YearInstant | 822000000 | JPY |
| Other ncl | CurrentQuarterInstant | 856000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1373000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1443000000 | JPY |
| Liabilities | Prior1YearInstant | 6713000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6898000000 | JPY |
| Capital stock | Prior1YearInstant | 7081000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7081000000 | JPY |
| Capital surplus | Prior1YearInstant | 10449000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10449000000 | JPY |
| Retained earnings | Prior1YearInstant | 42274000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 42737000000 | JPY |
| Treasury stock | Prior1YearInstant | -1445000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1445000000 | JPY |
| Shareholders equity | Prior1YearInstant | 58359000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 58822000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 507000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 936000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1380000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2117000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 204000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 204000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2091000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3258000000 | JPY |
| Net assets | Prior1YearInstant | 60450000000 | JPY |
| Net assets | CurrentQuarterInstant | 62080000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 67163000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 68979000000 | JPY |
| Net sales | Prior1YTDDuration | 8035000000 | JPY |
| Net sales | CurrentYTDDuration | 8656000000 | JPY |
| Cost of sales | Prior1YTDDuration | 5059000000 | JPY |
| Cost of sales | CurrentYTDDuration | 4890000000 | JPY |
| Gross profit | Prior1YTDDuration | 2976000000 | JPY |
| Gross profit | CurrentYTDDuration | 3765000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -1000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -0 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 630000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 694000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 99000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 99000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 22000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 22000000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration | 980000000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration | 904000000 | JPY |
| Other sga | Prior1YTDDuration | 1051000000 | JPY |
| Other sga | CurrentYTDDuration | 1161000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2782000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2882000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |