Annual report
6819.TEDINET S100W86V
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥900m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥954m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥693m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥628m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥907m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥323m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥477m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥194m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥907m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥323m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.8bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.5bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.6bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥827m | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥983m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥983m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥306m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥616m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥800m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥589m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥438m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥649m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥128m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥529m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥476m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥370m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥21m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥309m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥49.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.77 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.51 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.65 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.19 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.01 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.52 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.46 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥311.29 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥269.65 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥229.45 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥195.46 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥181.12 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 79.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 17.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.8% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 170 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 182 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 138 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 114 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 96 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥497m | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥851m | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥233m | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥199m | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥155m | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥269m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥633m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥269m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥634m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥19m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥49m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥269m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥326m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥263m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥316m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥16m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥23m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥848m | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥803m | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥622m | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥76m | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥58m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥637m | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥603m | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥573m | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥697m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥488m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.38 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.38 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.14 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.62 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.15 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.19 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.12 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.14 | 2022-04-01 → 2023-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥133.74 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥125.52 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥43.88 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥42.36 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥40.28 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 96.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.7% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 18,477,768 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,248,268 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,496,537 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,496,537 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,496,537 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 6 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 6 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 7 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 7 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 8 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 90
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥70,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥70,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥486m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥47m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥378,000 |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥126,000 |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥511m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥2m |
| Anitouchreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥355m |
| Anitouchreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥98m |
| Anitouchreportable segment | employees | at 2025-03-31 | 36 pure |
| Anitouchreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Anitouchreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Anitouchreportable segment | segment assets | at 2025-03-31 | ¥629m |
| Anitouchreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥325m |
| Hotelreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥21m |
| Hotelreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥59m |
| Hotelreportable segment | employees | at 2025-03-31 | 20 pure |
| Hotelreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥706m |
| Hotelreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥700m |
| Hotelreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥6m |
| Hotelreportable segment | segment assets | at 2025-03-31 | ¥1.5bn |
| Hotelreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥64m |
| Leisurereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥383m |
| Leisurereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥247m |
| Leisurereportable segment | employees | at 2025-03-31 | 110 pure |
| Leisurereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.5bn |
| Leisurereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.5bn |
| Leisurereportable segment | segment assets | at 2025-03-31 | ¥4.2bn |
| Leisurereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥848m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥760m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥404m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥5.5bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥5.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥6m |
| —segment total | segment assets | at 2025-03-31 | ¥6.3bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥760m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥58,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥821,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥821,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥419m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥53m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥215,000 |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥11m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥208m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | ¥5m |
| Anitouchreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥284m |
| Anitouchreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥56m |
| Anitouchreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥643m |
| Anitouchreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥643m |
| Anitouchreportable segment | segment assets | at 2024-03-31 | ¥415m |
| Anitouchreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥107m |
| Hotelreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥25m |
| Hotelreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥59m |
| Hotelreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥660m |
| Hotelreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥649m |
| Hotelreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥11m |
| Hotelreportable segment | segment assets | at 2024-03-31 | ¥1.7bn |
| Hotelreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥58m |
| Leisurereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥134m |
| Leisurereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥233m |
| Leisurereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Leisurereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Leisurereportable segment | segment assets | at 2024-03-31 | ¥4.0bn |
| Leisurereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥784m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥443m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥347m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥4.7bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥4.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥11m |
| —segment total | segment assets | at 2024-03-31 | ¥6.1bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥949m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥443m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥347m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥896m |
| Leisurereportable segment | employees | at 2025-03-31 | 2 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,465
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -10156000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -5444000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 91254000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 91254000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -158000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -169000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 1530000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 3167000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -57956000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -47625000 | JPY |
| Decrease increase of merchandise etc ope cf | Prior1YearDuration | -21372000 | JPY |
| Decrease increase of merchandise etc ope cf | CurrentYearDuration | -14632000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -2102000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -9488000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YearDuration | 12345000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYearDuration | 1662000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YearDuration | 17041000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYearDuration | 2082000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 27036000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -39191000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YearDuration | -16598000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYearDuration | 26883000 | JPY |
| Insurance income ope cf | Prior1YearDuration | -8564000 | JPY |
| Insurance income ope cf | CurrentYearDuration | -8912000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | CurrentYearDuration | 33510000 | JPY |
| Subsidy income ope cf | Prior1YearDuration | -2000000 | JPY |
| Subsidy income ope cf | CurrentYearDuration | － | JPY |
| Other net ope cf | Prior1YearDuration | 18413000 | JPY |
| Other net ope cf | CurrentYearDuration | 1893000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1372738000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1721813000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 26000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 946000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -7029000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -6109000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -392915000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -332186000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 0 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | 60359000 | JPY |
| Proceeds from subsidy ope cf | Prior1YearDuration | 2000000 | JPY |
| Proceeds from subsidy ope cf | CurrentYearDuration | － | JPY |
| Proceeds from insurance income ope cf | Prior1YearDuration | 8564000 | JPY |
| Proceeds from insurance income ope cf | CurrentYearDuration | 8912000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 983385000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1453735000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | -16500000 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -123000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | 18000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration | 103003000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |