Quarterly report · Q3
6819.TEDINET S100SW34
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥659m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥528m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥711m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥693m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥566m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥417m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥492m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥148m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥477m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥309m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥148m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥309m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.48 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.51 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.69 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.04 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.46 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥817,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥817,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥39m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E01987-000Anitouchreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥467m |
| jpcrp040300-q3r_E01987-000Anitouchreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥467m |
| jpcrp040300-q3r_E01987-000Anitouchreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥83m |
| jpcrp040300-q3r_E01987-000Hotelreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥504m |
| jpcrp040300-q3r_E01987-000Hotelreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥499m |
| jpcrp040300-q3r_E01987-000Hotelreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q3r_E01987-000Hotelreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥41m |
| jpcrp040300-q3r_E01987-000Leisurereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01987-000Leisurereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01987-000Leisurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥570m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥694m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥656m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥16m |
| jpcrp040300-q3r_E01987-000Anitouchreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥221m |
| jpcrp040300-q3r_E01987-000Anitouchreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥221m |
| jpcrp040300-q3r_E01987-000Anitouchreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥75m |
| jpcrp040300-q3r_E01987-000Leisurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01987-000Leisurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01987-000Leisurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥470m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥545m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥528m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 4947160000 | JPY |
| Assets | CurrentQuarterInstant | 6475007000 | JPY |
| Accounts payable trade | Prior1YearInstant | 52951000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 80316000 | JPY |
| Accounts payable other | Prior1YearInstant | 197729000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 211113000 | JPY |
| Advances received | Prior1YearInstant | 13980000 | JPY |
| Advances received | CurrentQuarterInstant | 23463000 | JPY |
| Deposits received | Prior1YearInstant | 7027000 | JPY |
| Deposits received | CurrentQuarterInstant | 15496000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 29048000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 61000000 | JPY |
| Income taxes payable | Prior1YearInstant | 195768000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 133402000 | JPY |
| Provision for bonuses | Prior1YearInstant | 34533000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 18927000 | JPY |
| Other cl | Prior1YearInstant | 103131000 | JPY |
| Other cl | CurrentQuarterInstant | 138947000 | JPY |
| Current liabilities | Prior1YearInstant | 634169000 | JPY |
| Current liabilities | CurrentQuarterInstant | 682667000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 227877000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 230284000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 62586000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 44440000 | JPY |
| Long term loans payable | Prior1YearInstant | 686782000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 687174000 | JPY |
| Other ncl | Prior1YearInstant | 57414000 | JPY |
| Other ncl | CurrentQuarterInstant | 73903000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1034659000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1035802000 | JPY |
| Liabilities | Prior1YearInstant | 1668829000 | JPY |
| Liabilities | CurrentQuarterInstant | 1718469000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 425232000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1817184000 | JPY |
| Retained earnings | Prior1YearInstant | 2739912000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2888280000 | JPY |
| Treasury stock | Prior1YearInstant | -12246000 | JPY |
| Treasury stock | CurrentQuarterInstant | -14035000 | JPY |
| Shareholders equity | Prior1YearInstant | 3252898000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4791428000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13414000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -58928000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13414000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -58928000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 12018000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 24037000 | JPY |
| Net assets | Prior1YearInstant | 3278331000 | JPY |
| Net assets | CurrentQuarterInstant | 4756538000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |