Quarterly report · Q1
6819.TEDINET S100RHUI
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥924m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥684m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥77m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥106m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥80m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥693m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥142m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥218m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥144m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥256m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥477m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥85m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥256m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥85m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.1 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.73 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥565,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥565,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E01987-000Anitouchreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥93m |
| jpcrp040300-q1r_E01987-000Anitouchreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥93m |
| jpcrp040300-q1r_E01987-000Anitouchreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E01987-000Hotelreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥127m |
| jpcrp040300-q1r_E01987-000Hotelreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥126m |
| jpcrp040300-q1r_E01987-000Hotelreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E01987-000Hotelreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥16m |
| jpcrp040300-q1r_E01987-000Leisurereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥704m |
| jpcrp040300-q1r_E01987-000Leisurereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥704m |
| jpcrp040300-q1r_E01987-000Leisurereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥98m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥924m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥923m |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥925m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥924m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥17,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥17,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q1r_E01987-000Anitouchreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E01987-000Anitouchreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E01987-000Anitouchreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E01987-000Leisurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥612m |
| jpcrp040300-q1r_E01987-000Leisurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥612m |
| jpcrp040300-q1r_E01987-000Leisurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥81m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥684m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥684m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥684m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥684m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥106m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 52951000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 40820000 | JPY |
| Accounts payable other | Prior1YearInstant | 197729000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 143220000 | JPY |
| Advances received | Prior1YearInstant | 13980000 | JPY |
| Advances received | CurrentQuarterInstant | 18419000 | JPY |
| Deposits received | Prior1YearInstant | 7027000 | JPY |
| Deposits received | CurrentQuarterInstant | 6642000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 29048000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 41712000 | JPY |
| Income taxes payable | Prior1YearInstant | 195768000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 54531000 | JPY |
| Provision for bonuses | Prior1YearInstant | 34533000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 73774000 | JPY |
| Other cl | Prior1YearInstant | 103131000 | JPY |
| Other cl | CurrentQuarterInstant | 64100000 | JPY |
| Current liabilities | Prior1YearInstant | 634169000 | JPY |
| Current liabilities | CurrentQuarterInstant | 443221000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 227877000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 233897000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 62586000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 56424000 | JPY |
| Long term loans payable | Prior1YearInstant | 686782000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 721616000 | JPY |
| Other ncl | Prior1YearInstant | 57414000 | JPY |
| Other ncl | CurrentQuarterInstant | 73824000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1034659000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1085762000 | JPY |
| Liabilities | Prior1YearInstant | 1668829000 | JPY |
| Liabilities | CurrentQuarterInstant | 1528983000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 425232000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1817232000 | JPY |
| Retained earnings | Prior1YearInstant | 2739912000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2483489000 | JPY |
| Treasury stock | Prior1YearInstant | -12246000 | JPY |
| Treasury stock | CurrentQuarterInstant | -12290000 | JPY |
| Shareholders equity | Prior1YearInstant | 3252898000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4388431000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13414000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 20486000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13414000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20486000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 12018000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 16025000 | JPY |
| Net assets | Prior1YearInstant | 3278331000 | JPY |
| Net assets | CurrentQuarterInstant | 4424942000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4947160000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5953926000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |