Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-16
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥147.2bn2025-01-01 → 2025-12-31Cons.Revenue IFRS
Revenue¥144.0bn2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥147.7bn2023-01-01 → 2023-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥138.6bn2022-01-01 → 2022-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥104.9bn2021-01-01 → 2021-12-31vCons.Revenue IFRS (5-year summary)
Operating income¥7.4bn2025-01-01 → 2025-12-31Cons.Operating profit loss IFRS
Operating income¥4.5bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Profit before tax¥4.8bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS
Profit before tax¥1.3bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥5.9bn2023-01-01 → 2023-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥6.5bn2022-01-01 → 2022-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.9bn2021-01-01 → 2021-12-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.6bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥590m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.1bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.6bn2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.6bn2025-01-01 → 2025-12-31Cons.Profit loss IFRS
Net income¥434m2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Total assets¥163.7bnat 2025-12-31Cons.Assets IFRS
Total assets¥147.8bnat 2024-12-31Cons.Assets IFRS
Total assets¥142.8bnat 2023-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥134.8bnat 2022-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥117.7bnat 2021-12-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥98.3bnat 2025-12-31Cons.Liabilities IFRS
Total liabilities¥86.9bnat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥65.4bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥60.9bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥57.3bnat 2023-12-31vCons.Equity IFRS
Equity (owners)¥62.0bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥58.6bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥55.1bnat 2023-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥46.8bnat 2022-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥38.3bnat 2021-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥6.1bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.3bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.1bnat 2023-12-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.9bnat 2022-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥4.2bnat 2021-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥16.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥14.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.3bn2023-01-01 → 2023-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.6bn2022-01-01 → 2022-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥600m2021-01-01 → 2021-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥12.9bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.7bn2023-01-01 → 2023-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8.2bn2022-01-01 → 2022-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥6.7bn2021-01-01 → 2021-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥7.8bn2023-01-01 → 2023-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.1bn2022-01-01 → 2022-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥4.8bn2021-01-01 → 2021-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥109.472025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥17.962024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥167.462023-01-01 → 2023-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥187.542022-01-01 → 2022-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥96.682021-01-01 → 2021-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥109.182025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥17.82024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥164.712023-01-01 → 2023-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥185.482022-01-01 → 2022-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥96.682021-01-01 → 2021-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,875.53at 2025-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,774.64at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,687.39at 2023-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,722.08at 2022-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,409.82at 2021-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio37.9%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.7%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.6%at 2023-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.7%at 2022-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.6%at 2021-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.0%2025-01-01 → 2025-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE1.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE9.9%2023-01-01 → 2023-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE12.0%2022-01-01 → 2022-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE7.4%2021-01-01 → 2021-12-31vCons.Rate of return on equity IFRS (5-year summary)
Employees14,964at 2025-12-31Cons.Number of employees
Employees14,662at 2024-12-31Cons.Number of employees
Employees15,455at 2023-12-31vCons.Number of employees
Employees17,985at 2022-12-31vCons.Number of employees
Employees18,521at 2021-12-31vCons.Number of employees
Revenue¥5.4bn2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥1.4bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥3.8bn2023-01-01 → 2023-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.7bn2022-01-01 → 2022-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.5bn2021-01-01 → 2021-12-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥4.9bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥638m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥4.5bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥37m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥345m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.5bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥37m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥4.5bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥89m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.8bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥156m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥63.9bnat 2025-12-31StandaloneAssets
Total assets¥51.8bnat 2024-12-31StandaloneAssets
Total assets¥51.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥47.6bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥49.6bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥30.0bnat 2025-12-31StandaloneLiabilities
Total liabilities¥20.5bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥33.9bnat 2025-12-31StandaloneNet assets
Net assets / equity¥31.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥33.4bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥26.6bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥25.5bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥165mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥154mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥134.662025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.712024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.652023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.342022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.742021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥134.312025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.672023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.582022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.742021-01-01 → 2021-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥532025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥512023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥472022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-01-01 → 2021-12-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,022.56at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥942.1at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,009.1at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥965.89at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥933.82at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.9%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.7%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE-0.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE7.3%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE0.6%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued33,109,717at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,096,017at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,879,317at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,444,317at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,444,317at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥8.6bn
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥8.6bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥68m
Asia Pacific Businessreportable segmentemployeesat 2025-12-3112408 pure
Asia Pacific Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥99.0bn
Asia Pacific Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥92.4bn
Asia Pacific Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥6.7bn
Asia Pacific Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥4.7bn
EU Businessreportable segmentemployeesat 2025-12-312467 pure
EU Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥56.8bn
EU Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥54.8bn
EU Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥1.9bn
EU Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥3.4bn
—segment totalemployeesat 2025-12-3114875 pure
—segment totalrevenue2025-01-01 → 2025-12-31¥155.8bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥147.2bn
—segment totalrevenue intersegment2025-01-01 → 2025-12-31¥8.6bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥8.2bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥6.9bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥6.9bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥193m
Asia Pacific Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥94.7bn
Asia Pacific Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥89.5bn
Asia Pacific Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥5.2bn
Asia Pacific Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥3.1bn
EU Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥56.2bn
EU Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥54.5bn
EU Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥1.8bn
EU Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥2.7bn
—segment totalrevenue2024-01-01 → 2024-12-31¥150.9bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥144.0bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥6.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥5.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,582
ItemContextValueUnit
Software IFRSCurrentYearInstant268000000JPY
Customer relationships IFRSCurrentYearInstant3873000000JPY
Technical know how IFRSCurrentYearInstant2950000000JPY
Other components of intangible assets IFRSCurrentYearInstant781000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant20679000000JPY
Change during inventory period expenses by nature IFRSPrior1YearDuration2991000000JPY
Change during inventory period expenses by nature IFRSCurrentYearDuration3459000000JPY
Raw materials and consumables used IFRSPrior1YearDuration62839000000JPY
Raw materials and consumables used IFRSCurrentYearDuration62461000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration11022000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration11881000000JPY
Packing and transportation expenses IFRSPrior1YearDuration2571000000JPY
Packing and transportation expenses IFRSCurrentYearDuration2459000000JPY
Personnel expenses operating expenses IFRSPrior1YearDuration44307000000JPY
Personnel expenses operating expenses IFRSCurrentYearDuration44408000000JPY
Lease payments expenses by nature IFRSPrior1YearDuration666000000JPY
Lease payments expenses by nature IFRSCurrentYearDuration574000000JPY
Other operating expenses IFRSPrior1YearDuration1334000000JPY
Other operating expenses IFRSCurrentYearDuration695000000JPY
Finance costs IFRSPrior1YearDuration3256000000JPY
Finance costs IFRSCurrentYearDuration2627000000JPY
Other components of operating expenses IFRSPrior1YearDuration13948000000JPY
Other components of operating expenses IFRSCurrentYearDuration13866000000JPY
Cost expenses by nature IFRSPrior1YearDuration142936000000JPY
Cost expenses by nature IFRSCurrentYearDuration142434000000JPY
Gain on sale of property plant and equipment IFRSPrior1YearDuration35000000JPY
Gain on sale of property plant and equipment IFRSCurrentYearDuration31000000JPY
Other other income IFRSPrior1YearDuration180000000JPY
Other other income IFRSCurrentYearDuration20000000JPY
Other operating income IFRSPrior1YearDuration215000000JPY
Other operating income IFRSCurrentYearDuration51000000JPY
Interest income IFRSPrior1YearDuration38000000JPY
Interest income IFRSCurrentYearDuration18000000JPY
Finance income IFRSPrior1YearDuration38000000JPY
Finance income IFRSCurrentYearDuration18000000JPY
Loss on sale and retirement of property plant and equipment IFRSPrior1YearDuration98000000JPY
Loss on sale and retirement of property plant and equipment IFRSCurrentYearDuration151000000JPY
Impairment loss on property plant and equipment other operating expenses IFRSPrior1YearDuration-JPY
Impairment loss on property plant and equipment other operating expenses IFRSCurrentYearDuration376000000JPY
Impairment loss on intangible assets other operating expenses IFRSPrior1YearDuration-JPY
Impairment loss on intangible assets other operating expenses IFRSCurrentYearDuration24000000JPY
Provision for product compensation other operating expenses IFRSPrior1YearDuration145000000JPY
Provision for product compensation other operating expenses IFRSCurrentYearDuration133000000JPY
Business restructuring expenses IFRSPrior1YearDuration1086000000JPY
Business restructuring expenses IFRSCurrentYearDuration-JPY
Other other expenses IFRSPrior1YearDuration3000000JPY
Other other expenses IFRSCurrentYearDuration9000000JPY
Other operating expenses IFRSPrior1YearDuration1334000000JPY
Other operating expenses IFRSCurrentYearDuration695000000JPY
Foreign exchange loss IFRSPrior1YearDuration313000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass