Tokyo Tape
Sign in
← Sumida

Quarterly report · Q3

6817.TEDINET S100PJVW
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 58
MetricValuePeriodScopeSource row
Revenue¥101.0bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥38.8bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥104.9bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥77.5bn2021-01-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥26.7bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥5.3bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥3.1bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥4.7bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥1.5bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥4.2bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥2.8bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥3.9bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.7bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥1.2bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥3.0bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.1bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.6bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.7bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥895m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥3.0bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥2.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥2.7bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥908m2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥142.2bnat 2022-09-30Cons.Assets IFRS
Total assets¥117.7bnat 2021-12-31Cons.Assets IFRS
Total assets¥110.7bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥92.5bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥77.6bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥49.8bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥40.1bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥39.2bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥34.6bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥47.7bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥38.3bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥37.5bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.6bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.7bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.2bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥5.4bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥600m2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.6bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥6.1bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥6.7bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.4bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥548m2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥4.8bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥976m2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥111.542022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥76.312022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥96.682021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥98.362021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥32.932021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥96.682021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥98.322021-01-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio33.5%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.6%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.9%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue2022-01-01 → 2022-09-30¥73.4bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue2022-07-01 → 2022-09-30¥28.5bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue external2022-01-01 → 2022-09-30¥69.1bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue external2022-07-01 → 2022-09-30¥26.9bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2022-01-01 → 2022-09-30¥4.3bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2022-07-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidatesegment profit2022-01-01 → 2022-09-30¥4.5bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidatesegment profit2022-07-01 → 2022-09-30¥2.3bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥5.7bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥5.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥661m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥115m
—segment totalrevenue2022-01-01 → 2022-09-30¥106.7bn
—segment totalrevenue2022-07-01 → 2022-09-30¥41.0bn
—segment totalrevenue external2022-01-01 → 2022-09-30¥101.0bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥38.8bn
—segment totalrevenue intersegment2022-01-01 → 2022-09-30¥5.7bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥2.3bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥6.0bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥3.3bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue2021-01-01 → 2021-09-30¥53.4bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue2021-07-01 → 2021-09-30¥18.8bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue external2021-01-01 → 2021-09-30¥49.9bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue external2021-07-01 → 2021-09-30¥17.5bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2021-01-01 → 2021-09-30¥3.6bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2021-07-01 → 2021-09-30¥1.3bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidatesegment profit2021-01-01 → 2021-09-30¥3.4bn
jpcrp040300-q3r_E01971-000Asia Pacific Businessgeography candidatesegment profit2021-07-01 → 2021-09-30¥1.3bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-09-30−¥5.1bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥1.8bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-09-30−¥5.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-09-30−¥520m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥201m
—segment totalrevenue2021-01-01 → 2021-09-30¥82.5bn
—segment totalrevenue2021-07-01 → 2021-09-30¥28.5bn
—segment totalrevenue external2021-01-01 → 2021-09-30¥77.5bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥26.7bn
—segment totalrevenue intersegment2021-01-01 → 2021-09-30¥5.1bn
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥1.8bn
—segment totalsegment profit2021-01-01 → 2021-09-30¥5.1bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 806
ItemContextValueUnit
Income taxes refund paid ope cf IFRSCurrentYTDDuration-738000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration2600000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration5374000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-3865000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-5590000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration85000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration77000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-624000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-620000000JPY
Other inv cf IFRSPrior1YTDDuration-19000000JPY
Other inv cf IFRSCurrentYTDDuration-8000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-4424000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-6141000000JPY
Net change in short term interest bearing debt IFRSPrior1YTDDuration3756000000JPY
Net change in short term interest bearing debt IFRSCurrentYTDDuration-2792000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration851000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration5953000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-2359000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-2047000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-406000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-679000000JPY
Mount paid for distribution to owner of other capital instruments IFRSPrior1YTDDuration-172000000JPY
Mount paid for distribution to owner of other capital instruments IFRSCurrentYTDDuration-170000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-692000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-810000000JPY
Other fin cf IFRSPrior1YTDDuration-0JPY
Other fin cf IFRSCurrentYTDDuration-0JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration976000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-548000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration275000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration635000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration-571000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration-679000000JPY
Cash and cash equivalents IFRSPrior2YearInstant5237000000JPY
Cash and cash equivalents IFRSPrior1YearInstant4237000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant4665000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant3558000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01971-000AsiaPacificBusinessMember49861000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01971-000EUBusinessMember27607000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReportableSegmentsMember77469000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration77469000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01971-000AsiaPacificBusinessMember3551000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01971-000EUBusinessMember1506000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReportableSegmentsMember5058000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-5058000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01971-000AsiaPacificBusinessMember53413000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01971-000EUBusinessMember29114000000JPY
Revenue IFRSPrior1YTDDuration_ReportableSegmentsMember82527000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass