Quarterly report · Q3
6814.TEDINET S100PZ5N
Period2022-03-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.0bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥84.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.6bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥103.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥86.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥87.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.2bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥53.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥47.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥46.5bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.8bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.47 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.26 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.24 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.99 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.22 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥736m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥272m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥463m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥224m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥707m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥707m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥220m |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥7.7bn |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥7.6bn |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥36m |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥16m |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥54.1bn |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥54.1bn |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥39m |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥167m |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥331m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥65.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥64.7bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥243m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥65.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥65.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥707m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥635m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥235m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥400m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | −¥228m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥588m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥588m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥60m |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥7.6bn |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥7.6bn |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥40m |
| jpcrp040300-q3r_E01839-000Industrial Equipmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥170m |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥52.3bn |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥52.3bn |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥16m |
| jpcrp040300-q3r_E01839-000Marine Equipmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥2.7bn |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥2.5bn |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥131m |
| jpcrp040300-q3r_E01839-000Wireless LAN And Handyterminalreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥310m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥62.6bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥62.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥187m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥63.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥62.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | -914000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2817000000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 364000000 | JPY |
| Net assets | Prior1YearInstant | 47880000000 | JPY |
| Net assets | CurrentQuarterInstant | 53135000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 85973000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 103316000000 | JPY |
| Net sales | Prior1YTDDuration | 62613000000 | JPY |
| Net sales | CurrentYTDDuration | 64979000000 | JPY |
| Cost of sales | Prior1YTDDuration | 38556000000 | JPY |
| Cost of sales | CurrentYTDDuration | 39727000000 | JPY |
| Gross profit | Prior1YTDDuration | 24057000000 | JPY |
| Gross profit | CurrentYTDDuration | 25252000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 21222000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 23927000000 | JPY |
| Operating income | Prior1YTDDuration | 2835000000 | JPY |
| Operating income | CurrentYTDDuration | 1324000000 | JPY |
| Interest income noi | Prior1YTDDuration | 14000000 | JPY |
| Interest income noi | CurrentYTDDuration | 26000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 102000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 93000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 89000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 72000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 27000000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 56000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 105000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 466000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 85000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 137000000 | JPY |
| Other noi | Prior1YTDDuration | 192000000 | JPY |
| Other noi | CurrentYTDDuration | 271000000 | JPY |
| Non operating income | Prior1YTDDuration | 617000000 | JPY |
| Non operating income | CurrentYTDDuration | 1123000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 58000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 82000000 | JPY |
| Other noe | Prior1YTDDuration | 50000000 | JPY |
| Other noe | CurrentYTDDuration | 58000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 109000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 141000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3343000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2306000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 29000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 3000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on redemption of investment securities ei | Prior1YTDDuration | 34000000 | JPY |
| Gain on redemption of investment securities ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 0 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |